| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,300 | 6,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2012-04-12 | 1,032,500 | L | ||||||
| Building | 2012-04-12 | 442,500 | 80,455 | SL | 16,091 | 16,091 | |||
| BLDG IMPROVEMENTS | 2013-12-31 | 346,666 | 63,030 | SL | 27.5 | 12,606 | 12,606 | ||
| BLDG IMPROVEMENTS | 2014-12-31 | 153,000 | 27,820 | SL | 27.5 | 5,564 | 5,564 | ||
| BLDG IMPROVEMENTS | 2020-12-31 | 38,010 | 4,376 | SL | 27.5 | 1,382 | 1,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES SCP | 822,303 | 1,175,325 |
| Acct 52 Stocks | 1,672,553 | 1,951,704 |
| Guggenheim | 3,161,624 | 2,767,395 |
| WCM Focused | 2,971,386 | 2,992,156 |
| Invesco FTSE RAFI US 1000 ETF | 3,021,492 | 3,710,160 |
| Invesco S&P 500 | ||
| Thornburg | 5,499,680 | 5,319,099 |
| ISHARES 500 | 7,716,214 | 10,840,403 |
| FULLER & THALER | 732,554 | 1,177,504 |
| Pioneer multi asset | 2,027,893 | 2,040,136 |
| Performance trust | 3,015,141 | 3,000,674 |
| Invesco S&P Midcap | 1,693,674 | 2,160,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,032,500 | 1,032,500 | 1,032,500 | |
| BUILDING | 442,500 | 96,546 | 345,954 | 345,954 |
| BLDG IMPROVEMENTS | 346,666 | 75,636 | 271,030 | 271,030 |
| BLDG IMPROVEMENTS | 153,000 | 33,384 | 119,616 | 119,616 |
| BLDG IMPROVEMENTS | 38,010 | 5,758 | 32,252 | 32,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GBP Global | AT COST | 1,345,231 | |
| Hudson Bay | AT COST | 700,000 | 1,039,127 |
| Nuveen Global | AT COST | 1,050,000 | 1,138,554 |
| SEG Partners | AT COST | 1,750,000 | 2,664,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 6,686 | 6,686 | ||
| Office Expenses | 25,832 | 10,333 | 15,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS Refund | 7,856 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 82,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 94,179 | 94,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS Tax Payments | 12,219 | |||
| Property Taxes | 28,581 | 28,581 |