| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 14,850 | 7,425 | 7,425 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PRIVATE EQUITY III LLC (UBTI) | 2024-01 | PURCHASED | 2024-07 | COST | 0 | -6 | ||||
| PRIVATE EQUITY III LLC (UBTI) | 2024-01 | PURCHASED | 2024-07 | COST | 0 | 32 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY (NFS) - OTHER STOCK | AT COST | 55,232 | 55,232 |
| PRIVATE EQUITY IX OFFSHORE LP | AT COST | 222,442 | 216,728 |
| SCS PRIVATE EQUITY FUND III, LLC | AT COST | 208,345 | 456,822 |
| SCS MULTI-SECTOR CREDIT OFFSHORE LTD | AT COST | 153,984 | 159,221 |
| PRIVATE EQUITY VIII OFFSHORE LP | AT COST | 753,164 | 691,983 |
| PRIVATE EQUITY VII OFFSHORE LTD | AT COST | 1,029,732 | 996,752 |
| HEDGED EQUITY FKA SCS OPPORTUNITIES FUND LTD | AT COST | 534,437 | 541,805 |
| INDEPENDENT RETURN FKA ABSOLUTE RETURN | AT COST | 2,772,927 | 2,790,530 |
| FIDELITY (NFS) - MUTUAL FUNDS | AT COST | 3,961,467 | 4,094,402 |
| FIDELITY (NFS) - EXCHANGE TRADED PRODUCTS | AT COST | 4,282,787 | 8,349,392 |
| PRIVATE OPPORTUNISTIC ASSETS II | AT COST | 104,699 | 110,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,968 | 1,984 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEUROEM THERAPEUTICS INC | 539,407 | 539,407 | 539,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 5,749 | 5,692 | 9 | |
| K-1 - INVESCO DB COMMODITY INDEX TRACKING FUND | 263 | 255 | 0 | |
| K-1 PRIVATE OPPORTUNISTIC ASSETS II | 10,610 | 10,611 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 193 | 193 | 193 |
| K-1 - SCS PRIVATE EQUITY FUND III LLC OTHER ORDINARY INCOME | 0 | 0 | 0 |
| SCS PRIVATE EQUITY FUND III, LLC | 7,776 | 5,285 | 7,776 |
| INVESCO | -1,774 | -1,774 | -1,774 |
| PRIVATE OPPORTUNISTIC ASSETS II | -90 | -55 | -90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 77,146 | 77,146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCS PRIVATE EQUITY III LLC - FOREIGN TAX PAID | 59 | 59 | 0 | |
| FIDELITY - FOREIGN TAX PAID | 8,328 | 8,328 | 0 |