| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PACIFIC INTL SENIOR LIVING LP K-1 | AT COST | 318,725 | 318,725 |
| INTERNATIONAL COLUMBIA US LLC K-1 | AT COST | 2,304 | 2,304 |
| GOLDMAN SACHS #879-4 - PUBLICLY TRADED EQUITIES | AT COST | 9,860,974 | 12,279,809 |
| GOLDMAN SACHS #880-2 - PUBLICLY TRADED EQUITIES | AT COST | 670,328 | 847,948 |
| GOLDMAN SACH S#040-2 - PUBLICLY TRADED EQUITIES | AT COST | 586,997 | 593,953 |
| GOLDMAN SACHS #881-0 - PUBLICLY TRADED EQUITIES | AT COST | 1,570,214 | 1,592,439 |
| GOLDMAN SACHS #877-8 - PUBLICLY TRADED EQUITIES | AT COST | 2,915,160 | 2,950,369 |
| GOLDMAN SACHS #878-6 - PUBLICLY TRADED EQUITIES | AT COST | 1,579,739 | 1,590,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMBIA PACIFIC INTL SENIOR LIVING | 36,069 | 36,069 | 0 | |
| INTERNATIONAL COLUMBIA US LOC | 1,344 | 1,344 | 0 | |
| MANAGEMENT FEES | 73,156 | 36,578 | 36,578 | |
| ACCOUNTING FEES | 22,700 | 22,700 | 0 | |
| ADVISORY FEES | 95,341 | 95,341 | 0 | |
| MISCELLANEOUS EXPENSE | 1,104 | 1,104 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 70,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS #879-4 FOREIGN INCOME TAX | 2,723 | 0 | 0 | |
| GOLDMAN SACHS #880-2 - FOREIGN INCOME TAX | 9 | 0 | 0 | |
| TAX PAYMENTS | 37,000 | 0 | 0 | |
| GOLDMAN SACHS #881-0 FOREIGN INCOME TAX | 4,447 | 0 | 0 |