| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,827 | 0 | 0 | 2,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BANKERS HOUSE HISTORIC HOME | 273,059 | 48,722 | 224,337 | 273,059 |
| CAPITAL IMPROVEMENTS | 41,959 | 7,487 | 34,472 | 41,959 |
| IMPROVEMENTS | 616,904 | 115,924 | 500,980 | 616,904 |
| ROOF AND GUTTERS | 142,128 | 3,796 | 138,332 | 142,128 |
| CAPITAL IMPROVEMENTS | 263,851 | 3,665 | 260,186 | 263,851 |
| LAND | 355,000 | 0 | 355,000 | 355,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING AND EVENT DIRECTOR | 24,000 | 0 | 0 | 24,000 |
| MANGEMENT FEES | 20,400 | 0 | 0 | 20,400 |
| CONSULTING FEES | 18,000 | 0 | 0 | 18,000 |
| ASSISTANT EXEC DIRECTOR | 10,800 | 0 | 0 | 10,800 |
| LANDSCAPING | 2,235 | 0 | 0 | 2,235 |
| INSURANCE | 10,783 | 0 | 0 | 10,783 |
| NET UBI | 24,306 | 0 | 0 | 0 |
| REPAIRS | 4,851 | 0 | 0 | 4,851 |
| OFFICE SUPPLIES | 3,200 | 0 | 0 | 3,200 |
| MAINTENANCE | 2,100 | 0 | 0 | 2,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT | 45,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 483 | 480 | 0 | 3 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 225 | 224 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 228 | 0 | 0 | 0 |