| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,075 | 10,037 | 10,038 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNI 4.125% 3/16/27 | 51,474 | 49,361 |
| ROYAL BANK OF CANADA 1.15% 6/10/25 | 50,026 | 49,245 |
| COMCAST CORP 3.95% 10/15/25 | 51,223 | 49,743 |
| STARBUCKS CORP 3.55% 5/15/29 | 54,337 | 47,319 |
| ORACLE CORP 2.95% 4/1/30 | 67,970 | 58,686 |
| CVS HEALTH CORP 1.3% 8/21/27 | 47,038 | 45,227 |
| CITIGROUP INC VAR 10/27/28 | 66,405 | 62,575 |
| BANK OF AMERICA C VAR 3/5/29 | 66,609 | 63,040 |
| ALLY FINL INC 4.7% 5/15/26 | 35,205 | 32,725 |
| METLIFE INC 3.85% 9/15/25 | 51,130 | 48,938 |
| WELLS FARGO & CO 3.9% 3/15/26 | 25,126 | 24,250 |
| BANK OF NOVA SCOTIA 2.7% DUE 8/3/26 | 49,434 | 48,555 |
| GOLDMAN SACHS INT VAR 12/9/26 | 47,499 | 48,253 |
| JPMORGAN CHASE VAR 4/22/27 | 46,593 | 48,003 |
| TORONTO-DOMINIO 4.693% 9/15/27 | 49,258 | 49,857 |
| MORGAN STANLEY VAR 4/20/28 | 48,365 | 49,250 |
| WELLS FARGO & CO VAR 6/2/28 | 45,501 | 46,900 |
| AMAZON.COM INC 3.6% 4/13/32 | 45,618 | 46,245 |
| ABBVIE INC 5.05% 3/15/34 | 79,257 | 74,065 |
| AMGEN INC 5.25% 3/2/30 | 66,452 | 65,470 |
| FFCB 5.25% 3/11/32 | 65,000 | 64,662 |
| FFCB 4.99% 10/2/34 | 59,920 | 59,065 |
| FFCB 5.32% 12/18/34 | 69,603 | 69,391 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 44,290 | 109,695 |
| BERKSHIRE HATHAWAY | 39,796 | 79,324 |
| BROADCOM INC | 35,892 | 289,800 |
| CISCO SYSTEMS INC | 32,002 | 38,480 |
| CONSTELLATION BRANDS | 38,297 | 44,200 |
| DOMINION ENERGY INC | 52,160 | 33,663 |
| TESLA INC | 17,383 | 333,168 |
| UNITED HEALTH GROUP INC | 34,562 | 75,879 |
| VERIZON COMMUNICATION | 38,254 | 24,994 |
| WASTE MANAGEMENT INC | 33,395 | 60,537 |
| ISHARES GOLD ETF | 83,744 | 125,607 |
| VANGUARD FTSE DEVELOPED MKTS | 37,765 | 41,843 |
| ALPHABET INC | 34,964 | 94,650 |
| COSTCO WHOLESALE | 42,479 | 114,534 |
| INTERCONTINENTAL EXE | 40,206 | 63,329 |
| KINDER MORGAN INC | 32,727 | 50,690 |
| KRAFT HEINZ CO | 40,212 | 42,226 |
| MERCK & CO INC | 38,750 | 47,253 |
| MICROSOFT CORP | 35,056 | 73,763 |
| ROPER TECHNOLOGIES | 37,442 | 50,425 |
| STRYKER CORP | 38,169 | 72,010 |
| THERMO FISHER SCNTFC | 56,776 | 65,029 |
| TJX COMPANIES INC | 27,313 | 60,405 |
| TRACTOR SUPPLY COMP | 33,125 | 66,325 |
| PIMCO INCOME INSTL | 52,323 | 46,815 |
| SHELL PLC | 29,108 | 31,325 |
| CITIGROUP INC | 50,548 | 58,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERALS | AT COST | 5,800 | 582,645 |
| FINE ART | AT COST | 2,907 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,003 | 1,501 | 1,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARM COOP EQUITY | 17,401 | 17,404 | 17,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 15 | 8 | 7 | |
| EMAIL HOSTING AND COMPUTER CONSULTING | 240 | 120 | 120 | |
| FARM EXPENSES REPORTED ON FORM 990-T | 4,929 | 0 | 0 | |
| INSURANCE | 1,780 | 890 | 890 | |
| MEALS | 2,464 | 0 | 2,464 | |
| ROYALTY EXPENSES | 2,556 | 2,556 | 0 | |
| TELEPHONE AND INTERNET | 4,335 | 2,167 | 2,167 | |
| ULYSSES FARM FERTILIZER & CHEMICALS | 35,151 | 35,151 | 0 | |
| ULYSSES FARM GAS & UTILITIES | 9,005 | 9,005 | 0 | |
| ULYSSES FARM INSURANCE | 9,449 | 9,449 | 0 | |
| OXFORD FARM FERTILIZER & CHEMICALS | 39,249 | 39,249 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SALES | 17,848 | 17,848 | |
| OIL AND GAS ROYALTIES | 70,281 | 70,281 | 70,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY CONTRACT | 14,977 | 7,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,253 | 16,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,523 | 2,261 | 2,262 | |
| PROPERTY TAXES | 78 | 78 | 0 | |
| FOREIGN TAXES | 120 | 120 | 0 | |
| SEVERANCE TAX | 396 | 396 | 0 | |
| FEDERAL INCOME TAX | 14,480 | 0 | 0 | |
| ULYSSES FARM PROPERTY TAXES | 30,198 | 30,198 | 0 | |
| OXFORD FARM PROPERTY TAXES | 5,969 | 5,969 | 0 |