| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX | 71,883 | 3,594 | 5,967 | 65,916 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OTIUM BUILDING | 2022-11-01 | 8,000,000 | 238,461 | SL | 39.000000000000 | 205,128 | 205,128 | 205,128 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTRIBUTION RECONCILIATION, PT 1, LINE 1 & SCH B | 990PF, PART 1, LINE 1 | CONTRIBUTIONS, GIFTS AND GRANTS RECEIVED ON PART 1, LINE 1 AND SCHEDULE B REFLECT 2024 ACCRUAL CONTRIBUTIONS WITHOUT REGARD TO THE DISCOUNT OF $11,630,844. THE DISCOUNT IS REFLECTED ON PART 1, LINE 11. DONATIONS RECEIVED IN 2024 (CASH BASIS) WERE $29,114,761. |
| FORM 990PF, PART VI-B, LINE 1A(3) AND 1A(4): | STATEMENTS REGARDING ACTIVITIES FOR WHICH FORM 4720 MAY BE REQUIREDPART VII-B, LINE 1A(3)THE BROAD PAID COMPENSATION TO AND RECEIVED SERVICES FROM DISQUALIFIED PERSONS (DQPS). THESE ACTS MET THE EXCEPTIONS FOR SELF-DEALING IN THAT THE COMPENSATION PAID TO DQPS WAS REASONABLE AND NECESSARY, OR THE SERVICES RECEIVED FROM DQPS WERE PROVIDED AT NO COST. IN ADDITION, WHERE THE BROAD MADE PROVISIONS FOR DISQUALIFIED PERSONS, THEY WERE MADE ON THE SAME BASIS AS MADE TO THE GENERAL PUBLIC. ACCORDINGLY, THESE TRANSACTIONS QUALIFY FOR THE EXCEPTION TO SELF-DEALING UNDER IRC 4941(D)(2)(C). |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PLAZA BUILDING | 8,000,000 | 433,333 | 7,566,667 | 7,566,667 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 164,461,558 | 38,871,709 | 125,589,849 | 125,589,849 |
| FURNITURE AND FIXTURES | 1,560,188 | 1,058,585 | 501,603 | 501,603 |
| COMPUTERS AND EQUIPMENT | 2,139,803 | 1,240,155 | 899,648 | 899,648 |
| SOFTWARE | 399,212 | 235,969 | 163,243 | 163,243 |
| CONSTRUCTION IN PROGRESS | 11,397,469 | 0 | 11,397,469 | 11,397,469 |
| LAND | 13,195,753 | 0 | 13,195,753 | 13,195,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 346,105 | 0 | 0 | 346,105 |
| LEGAL FEES - RENTAL | 54,435 | 54,435 | 54,435 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | THE CALIFORNIA INFRASTRUCTURE AND ECONOMIC DEVELOPMENT BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 150,000,000 |
| Balance Due | 132,407,519 |
| Date of Note | 2021-05 |
| Maturity Date | 2031-06 |
| Repayment Terms | 10 YR @ 5%, PAYABLE SEMI-ANNUALLY, EFF YLD 0.903% |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | SECURITY INTEREST IN $161,000,000 OF GROSS CONTRIBUTIONS RECEIVABLE |
| Purpose of Loan | DESIGN, DEVELOPMENT AND CONSTRUCTION OF MUSEUM PROJECT |
| Description of Lender Consideration | TAX EXEMPT BOND PROCEEDS |
| Consideration FMV | 150839049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 1,862,876 | 0 | 0 |
| OTHER ASSETS | 3,212 | 3,786 | 3,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 119,914 | 0 | 111,076 | 8,838 |
| TECHNOLOGY | 338,867 | 0 | 0 | 338,867 |
| BOND COSTS | 181,718 | 0 | 0 | 181,718 |
| ENTERTAINMENT AND PROMOTION | 1,125,685 | 0 | 175,276 | 950,409 |
| ART EXPENSES | 1,214,083 | 0 | 280 | 1,213,803 |
| REPAIRS & MAINTENANCE | 976,073 | 0 | 54,198 | 921,875 |
| OFFICE EXPENSE | 62,804 | 0 | 1,310 | 61,494 |
| INSURANCE | 467,804 | 0 | 7,029 | 460,775 |
| PARKING | 1,362,655 | 0 | 1,362,655 | 0 |
| LICENSING | 69,446 | 0 | 0 | 69,446 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | -642,382 |
| EXHIBITION TOUR FEES | 27,725 | 0 | 0 | 27,725 |
| BAD DEBT EXPENSE | 3,720 | 0 | 3,720 | 0 |
| SUPPLIES | 203,226 | 0 | 56,652 | 146,573 |
| BUSINESS GIFTS | 2,929 | 0 | 0 | 2,929 |
| DUES AND SUBSCRIPTIONS | 402,074 | 0 | 2,658 | 399,416 |
| POSTAGE | 1,653 | 0 | 0 | 1,653 |
| SUPPLIES - RENTAL | 2,337 | 2,337 | 2,337 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBITS, TICKETED PROG. | 1,024,889 | 1,024,889 | |
| PROGRAM-RELATED SERVICES | 600,000 | 600,000 | |
| MUSEUM PARKING | 2,406,170 | 2,396,170 | |
| GAAP DISCOUNT ON PLEDGES | 11,630,844 | 0 | |
| ADVERTISING | 2,000 | 2,000 | |
| REIMBURSEMENTS | 37,175 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST PAYABLE | 468,925 | 468,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM RELATED FEES | 711,283 | 0 | 0 | 711,283 |
| OTHER PROF FEES | 1,253,578 | 0 | 60,009 | 1,193,569 |
| CLEANING FEES | 714,654 | 0 | 38,872 | 675,782 |
| MUSEUM SECURITY | 2,323,938 | 0 | 217,459 | 2,106,479 |
| PUBLIC RELATIONS | 156,088 | 0 | 0 | 156,088 |
| SERVICE FEES | 539,643 | 0 | 0 | 539,643 |
| OTHER PROFESSIONAL SERVICES - RENTAL | 7,000 | 7,000 | 7,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 30,000 | 0 | 0 | 30,000 |
| STATE | 7,830 | 0 | 0 | 7,830 |