| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 80,485 | 40,243 | 39,047 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2023-05-01 | 347,944 | 117 | SL | 7.000000000000 | 15,651 | 0 | ||
| COMPUTER EQUIPMENT | 2023-07-01 | 262,604 | 13,062 | SL | 5.000000000000 | 42,962 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2024-09-01 | 1,123,170 | SL | 10.000000000000 | 21,887 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ALIGNCO |
3907 NORTHAMPTON ST NW WASHINGTON DC,DC200152950 |
2024-03-01 | 30,000 | TO PROVIDE DESIGN SERVICES FOR ECONOMIC IMPACT REPORT | 30,000 | NONE | 03/24/2024 | 2024-03-01 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
CAPVIEW STRATEGIES |
PO BOX 15294 WASHINGTON DC,DC20003 |
2024-01-03 | 75,000 | TO PROVIDE REPORT ON PUBLIC-PRIVATE OPTIONS TO EXPAND COVERAGE FOR UNINSURED GEORGIANS | 75,000 | NONE | 02/27/2024 | 2023-12-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
CORNERSTONE GOVERNMENT AFFAIRS INC |
800 MAINE AVENUE SW 7TH FLOOR WASHINGTON DC,DC20024 |
2022-09-12 | TO PROVIDE GOVERNANCE AFFAIRS EXPERTISE ALIGNED WITH MATERNAL MORTALITY, HEALTH COVERAGE, BEHAVIORAL HEALTH, AND OTHER HEALTH ISSUES | 48,000 | NONE | MONTHLY MEETINGS | 2022-08-30 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT | |
|
CORNERSTONE GOVERNMENT AFFAIRS INC |
800 MAINE AVENUE SW 7TH FLOOR WASHINGTON DC,DC20024 |
2024-09-01 | 80,000 | TO PROVIDE GOVERNANCE AFFAIRS EXPERTISE ALIGNED WITH MATERNAL MORTALITY, HEALTH COVERAGE, BEHAVIORAL HEALTH, AND OTHER HEALTH ISSUES | 18,000 | NONE | MONTHLY MEETINGS | 2024-08-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
DASH COLLABORATIONS LLC |
1902 KERMIT ROAD SILVER SPRING,MD20910 |
2024-06-03 | 75,000 | TO SUPPORT DEVELOPMENT OF LEGISLATIVE LEARNING SERIES | 50,000 | NONE | BI-WEEKLY MEETINGS | 2024-05-24 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
ESSIG PUBLIC POLICY RESEARCH LLC |
371 THIRD AVENUE SCOTTDALE,GA30079 |
2024-01-16 | 7,500 | TO PROVIDE AND DEVELOP WEBSITE CONTENT AND INFOGRAPHICS RELATED TO MEDICAID | 7,500 | NONE | 03/15/2024 | 2024-01-16 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
GD SQUARED |
1128 HIGHLAND LANE GLENVIEW,IL60025 |
2024-10-04 | 25,000 | TO PROVIDE GRAPHIC DESIGN SERVIECS FOR MEDICAID INSIGHTS PUBLICATION | NONE | 12/27/24 | 2024-09-30 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT | |
|
GEORGIA FIRST INC |
5108 GLEN FORREST DRIVE FLOWERY BRANCH,GA30542 |
2024-04-01 | 50,000 | TO PROVIDE OUTREACH AND EDUCATION EFFORTS FOR BUILDING SUPPORT AND MOMENTUM TOWARDS CLOSING THE HEALTH CARE COVERAGE GAP | 50,000 | NONE | 02/28/2025 | 2024-03-11 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
GEORGIA FIRST INC |
5108 GLEN FORREST DRIVE FLOWERY BRANCH,GA30542 |
2024-07-01 | 80,000 | TO PROVIDE AWARENESS AND UNDERSTANDING IN BUSINESS AND CIVIC COMMUNITIES ON THE IMPACT OF THE INSURANCE COVERAGE GAP ON ECONOMIC STABILITY | 72,000 | NONE | 02/28/2025 | 2024-03-11 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
GOODSTOCK CONSULTING LLC |
PO BOX 80504 CHARLESTON,SC29416 |
2024-09-01 | 125,000 | TO PROVIDE FACILITATION SUPPORT FOR MATERNAL HEALTH COALITION | 41,667 | NONE | BI-WEEKLY MEETINGS | 2024-08-15 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
GREENVILLE ARTS & MEDIA (DBA OPENFIELDS) |
157 WELBORN STREET STE B201 GREENVILLE,SC29601 |
2023-11-13 | 274,000 | TO SUPPORT AN ASSESSMENT OF GEORGIA'S HEALTH POLICY AND ADVOCACY LANDSCAPE | 182,905 | NONE | BI-WEEKLY MEETINGS | 2023-11-05 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
GREENVILLE ARTS & MEDIA (DBA OPENFIELDS) |
157 WELBORN STREET STE B201 GREENVILLE,SC29601 |
2024-09-27 | 280,000 | TO SUPPORT DEVELOPMENT OF A COMMUNITY ENGAGEMENT AND INVESTMENT STRATEGY TO ADVANCE HEALTH IN GEORGIA. | 35,000 | NONE | BI-WEEKLY MEETINGS | 2024-09-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
GREENVILLE ARTS & MEDIA (DBA OPENFIELDS) |
157 WELBORN STREET STE B201 GREENVILLE,SC29601 |
2024-11-01 | 74,800 | TO SUPPORT DEVELOPMENT OF AN ADVOCACY INVESTMENT STRATEGY BASED ON THE LANDSCAPE ASSESSMENT | 24,933 | NONE | BI-WEEKLY MEETINGS | 2024-09-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
HEALTH MANAGEMENT ASSOCIATES |
2501 WOODLAKE CIRCLE SUITE 100 OKEMOS,MI48864 |
2024-07-01 | 201,030 | TO SUPPORT DEVELOPMENT OF MEDICAID INSIGHTS PUBLICATION | 201,030 | NONE | 12/09/2024 | 2024-06-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
HEALTH MANAGEMENT ASSOCIATES |
2501 WOODLAKE CIRCLE SUITE 100 OKEMOS,MI48864 |
2024-12-01 | 249,900 | TO CONDUCT ANALYSIS ON GEORGIA'S REDETERMINATION PROCESS | 0 | NONE | 03/31/2025 | 2024-06-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
JDCPARTNERSHIPS LLC |
28 KNOLL ROAD SAN RAFAEL,CA94901 |
2024-08-15 | 80,500 | TO PROVIDE SUPPORT FOR ARTICULATION OF A THEORY OF CHANGE | 35,848 | NONE | MONTHLY MEETINGS | 2024-08-01 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
MCCABE MESSAGE PARTNERS |
1825 CONNECTICUT AVE NW SUITE 300 WASHINGTON DC,DC20009 |
2024-07-31 | 147,750 | TO PROVIDE COMMUNICATIONS TRAINING AND TECHNICAL ASSISTANCE TO FUNDED PARTNERS | 24,801 | NONE | MONTHLY REPORTS | 2024-07-23 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
PERRY UNDEM LLC |
4800 HAMPDEN LANE SUITE 200 BETHESDA,MD20814 |
2024-11-18 | 31,570 | TO CONDUCT FOCUS GROUPS ON MEDICAID MEMBERS ENROLLMENT EXPERIENCE | 15,785 | NONE | 03/01/2025 | 2024-11-11 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
REGIONAL ECONOMIC MODELS INC |
433 WEST STREET AMHERST,MA01002 |
2024-01-01 | 195,700 | TO DEVELOP AN ECONOMIC MODEL ON THE IMPACT OF MEDICAID EXPANSION IN GEORGIA | 195,700 | NONE | 04/25/2024 | 2023-12-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
SPITFIRE STRATEGIES LLC |
2300 N STREET NW SUITE 610 WASHINGTON DC,DC20037 |
2024-04-01 | 360,000 | TO CONDUCT RESEARCH ON GEORGIAN'S PERSPECTIVES ON HEALTH | 360,000 | NONE | 12/16/2024 | 2024-03-15 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
STEPPING STONE PARTNERS LLC |
318 N ITHAN AVENUS BRYN MAWR,PA19010 |
2023-07-17 | 15,000 | TO SUPPORT THE INITIATIVE'S PROGRAM RELATED INVESTMENTS | 20,000 | NONE | 03/18/2024 | 2023-07-14 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
THE BRIDGESPAN GROUP |
287 COLUMBUS AVENUE FL 4 BOSTON,MA02116 |
2024-07-22 | 32,000 | TO SUPPORT DEVELOPMENT OF AN INTERMEDIARY STRATEGY | 32,000 | NONE | 09/05/2024 | 2024-07-19 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
THE VNGLE GRASSROOTS NEWS AGENCY |
3707 MAIN ST SUITE 39 COLLEGE PARK,GA30337 |
2023-12-15 | 10,000 | TO PROMOTE GRASSROOTS HEALTH REPORTING IN GEORGIA | 0 | NONE | 05/28/2024 | 2023-11-17 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
TRANSFORM HEALTH LLC |
980 9TH STREET SUITE 350 SACRAMENTO,CA95814 |
2024-10-21 | 151,875 | TO SUPPORT RESEARCH INTO HEALTH INSURANCE OUTREACH AND ENROLLMENT STRATEGIES | 15,000 | NONE | 08/31/2025 | 2024-09-23 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
TRISTER ROSS SCHADLER & GOLD PLLC |
1666 CONNECTICUT AVE NW SUITE 550 WASHINGTON DC,DC20009 |
2024-01-01 | 50,000 | TO PROVIDE TECHNICAL SUPPORT TO FUNDED PARTNERS | 11,921 | NONE | MONTHLY REPORTS | 2023-11-30 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
TURN TWO COMMUNICATIONS |
730 HUNTINGTON DRIVE EERIE,PA16505 |
2023-04-01 | 41,570 | TURN TWO WOULD PARTNER WITH HEALTHCARE GEORGIA FOUNDATIONS COMMUNICATIONS TEAM TO DEVELOP AND EXECUTE A PR STRATEGY AIMED AT PUBLICIZING THE TWO GEORGIAS INITIATIVE AS A GROUNDBREAKING MODEL FOR ADDRESSING RURAL HEALTH ISSUES AND INEQUITIES. CONDUCT SHII PROJECT REPORTS. | 15,750 | NONE | CHECK IN REPORTS PROVIDED 7/2023, 8/2023 AND 3/2024 | 2024-03-31 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
WAXMAN CONSULTING INC |
1150 CONNECTICUT AVENUE NORTHWEST WASHINGTON DC,DC20036 |
2024-01-01 | 220,000 | TO PROVIDE FACILITATION SUPPORT FOR INSURANCE COVERAGE COALITION | 200,000 | NONE | BI-WEEKLY MEETINGS | 2023-12-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
|
WAXMAN CONSULTING INC |
1150 CONNECTICUT AVENUE NORTHWEST WASHINGTON DC,DC20036 |
2024-07-15 | 40,000 | TO PROVIDE COMMUNICATIONS SUPPORT FOR GEORGIA FIRST AND GEORGIANS FOR A HEALTHY FUTURE | 40,000 | NONE | BI-WEEKLY MEETINGS | 2023-12-20 | ALL FUNDS SPENT ACCORDING TO PURPOSE OF GRANT |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 25,230,333 | 25,230,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMESTIC EQUITIES | 17,302,497 | 17,302,497 |
| INTERNATIONAL EQUITIES | 39,171,558 | 39,171,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE ASSET FUNDS | FMV | 2,481,395 | 2,481,395 |
| PRIVATE EQUITY & REAL ESTATE INVESTMENTS | FMV | 48,033,693 | 48,033,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 347,944 | 15,768 | 332,176 | |
| COMPUTER EQUIPMENT | 262,604 | 56,024 | 206,580 | |
| LEASEHOLD IMPROVEMENTS | 1,123,170 | 21,887 | 1,101,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,198 | 0 | 17,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED NOTE RECEIVABLE | 2,000,000 | 1,500,000 | 1,500,000 |
| PREPAID FEDERAL NII EXCISE TAX | 623 | 146,592 | 146,592 |
| SECURITY DEPOSITS | 8,813 | 26,989 | 26,989 |
| PROGRAM RELATED CERTIFICATE OF DEPOSIT | 101,672 | 101,916 | 101,916 |
| INVESTMENT PROCEEDS IN TRANSIT | 9,553,924 | 405,895 | 405,895 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 0 | 1,346,501 | 1,346,501 |
| OTHER ASSETS | 0 | 22,662 | 22,662 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO APPRECIATION | 4,508,472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES/EXPENSE | 1,944 | 194 | 1,750 | |
| TECHNOLOGY/TELEPHONE | 24,592 | 2,459 | 22,133 | |
| INSURANCE | 15,922 | 1,592 | 17,623 | |
| TEO ASSCOCIATION/ORGANIZATION DUES & MEMBERSHIPS | 23,363 | 0 | 34,283 | |
| DUES & SUBSCRIPTIONS | 28,061 | 2,806 | 25,255 | |
| MISCELLANEOUS/OTHER | 29,517 | 2,952 | 26,519 | |
| NON-CAPITAL EQUIPMENT & SOFTWARE | 47,569 | 0 | 46,808 | |
| POSTAGE & DELIVERY | 1,000 | 0 | 1,000 | |
| TRAINING & DEVELOPMENT | 47,316 | 0 | 47,316 | |
| PUBLIC RELATIONS & COMMUNITY DEVELOPMENT | 22,183 | 0 | 24,433 | |
| SPONSORED EVENTS | 102,086 | 0 | 102,086 | |
| HONORARIUM | 1,500 | 0 | 0 | |
| OTHER | 402 | 0 | 402 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX LIABILITY | 62,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 312,312 | 249,419 |
| DEFERRED COMPENSATION | 0 | 22,662 |
| OPERATING LEASE LIABILITY | 0 | 2,029,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL & INVESTMENT MANAGEMENT FEES | 2,261,078 | 2,261,078 | 0 | |
| PAYROLL, RETIREMENT PLAN & HR | 27,578 | 2,758 | 24,820 | |
| STRATEGIC CONSULTING - PROGRAMS/GRANTS | 138,785 | 0 | 168,785 | |
| TECHNOLOGY | 38,768 | 3,877 | 55,409 | |
| OTHER | 115,672 | 11,567 | 112,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 87,237 | 8,724 | 78,513 | |
| FEDERAL NII EXCISE TAX | 207,064 | 0 | 0 |