| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 164,800 | 123,600 | 41,200 | |
| AUDIT FEES | 31,600 | 23,700 | 7,900 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
INNER WINGS |
ASTON HOUSE CORNWALL AVENUE LONDON N3 1LF UK |
2024-10-14 | 100,000 | TO FUND SALARIES THAT WILL ENABLE THE INNER WINGS STAFF TO PROVIDE ESSENTIAL TEACHER TRAINING AND ONGOING SUPPORT TO ITS PARTNER SCHOOLS, TO ENSURE THE EFFECTIVE DELIVERY OF ITS FREE PROGRAMS TO TENS OF THOUSANDS OF YOUNG CHILDREN. | 100,000 | NO | 2/3/25 AND 10/21/25 | 2025-10-21 | FOUNDATION STAFF REVIEWED THE GRANTEE'S REPORT BUT DID NOT CONDUCT ANY INDEPENDENT VERIFICATION OF THE GRANTEE'S REPORTS AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB X7560 | 2,983,174 | 2,983,174 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB X7560 | 21,354,578 | 21,354,578 |
| SCHWAB X0604 | 20,527,351 | 20,527,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THOMA BRAVO CREDIT FUND I, L.P. | FMV | 2,626,730 | 2,626,730 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | FMV | 4,854,897 | 4,854,897 |
| THOMA BRAVO CREDIT FUND II FEEDER, L.P. | FMV | 10,239,325 | 10,239,325 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 3,541,998 | 3,541,998 |
| THOMA BRAVO EXPLORE FUND, L.P. | FMV | 4,513,627 | 4,513,627 |
| THOMA BRAVO DISCOVER FUND III, LP | FMV | 2,184,942 | 2,184,942 |
| THOMA BRAVO FUND XIV, L.P. | FMV | 5,844,322 | 5,844,322 |
| THOMA BRAVO GROWTH FUND A, L.P. | FMV | 590,186 | 590,186 |
| THOMA BRAVO FUND XV, L.P. | FMV | 5,407,754 | 5,407,754 |
| THOMA BRAVO DISCOVER FUND IV, L.P. | FMV | 2,283,849 | 2,283,849 |
| THOMA BRAVO CREDIT FUND III FEEDER A, L.P. | FMV | 2,851,093 | 2,851,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 16,072 | 16,072 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 16,227,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - THOMA BRAVO CREDIT FUND II FEEDER, L.P. | 4,065 | 3,270 | 0 | |
| FROM K-1 - THOMA BRAVO CREDIT FUND I FEEDER, L.P. | 5,383 | 5,383 | 0 | |
| FROM K-1 - THOMA BRAVO DISCOVER FUND III, L.P. | 591 | 591 | 0 | |
| FROM K-1 - THOMA BRAVO EXPLORE FUND, L.P. | 11,500 | 11,500 | 0 | |
| FROM K-1 - THOMA BRAVO DISCOVER FUND III-P, L.P. | 2,002 | 31 | 0 | |
| FROM K-1 - THOMA BRAVO EXPLORE FUND P, L.P. | 829 | 3 | 0 | |
| FROM K-1 - THOMA BRAVO FUND XIII L.P | 591 | 591 | 0 | |
| FROM K-1 - THOMA BRAVO FUND XIV L.P | 870 | 870 | 0 | |
| FROM K-1 - THOMA BRAVO GROWTH FUND A L.P | 3,561 | 3,561 | 0 | |
| FROM K-1 - THOMA BRAVO DISCOVER FUND IV-A, L.P. | 13,875 | 13,875 | 0 | |
| FROM K-1 - THOMA BRAVO FUND XV-A, L.P. | 12,481 | 12,481 | 0 | |
| FROM K-1 - THOMA BRAVO CREDIT FUND I, L.P. | 822 | 478 | 0 | |
| FROM K-1 - THOMA BRAVO FUND XV-A GLOBAL L.P. | 7,459 | 7,459 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - THOMA BRAVO CREDIT FUND I. L.P. | 0 | 151,458 | 0 |
| FROM K-1 - THOMA BRAVO CREDIT FUND II FEEDER, L.P. | 0 | 644,626 | 0 |
| FROM K-1 - THOMA BRAVO CREDIT FUND I, L.P. | 260,530 | 260,530 | |
| FROM K-1 - THOMA BRAVO CREDIT FUND II FEEDER, L.P. | 1,421,759 | 1,421,759 | |
| FROM K-1 - THOMA BRAVO DISCOVER FUND III-P, L.P | 9 | 9 | |
| FROM K-1 - THOMA BRAVO EXPLORE FUND P, L.P. | 1,803 | 1,803 |
| Description | Amount |
|---|---|
| FROM K-1 - OTHER BOOK/TAX ADJUSTMENT | 23,474,415 |
| FOREIGN TAXES PAID NOT RECORDED ON BOOKS | 4,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 108,979 | 340,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 82,950 | 82,950 | 0 |
| Name | Address |
|---|---|
|
ORLANDO BRAVO |
2110 NW 23RD AVENUE MIAMI,FL33142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 506 | 506 | 0 | |
| FOREIGN TAXES | 13,560 | 13,560 | 0 | |
| FEDERAL UBTI | 183,471 | 0 | 0 | |
| CA UBTI | 20,691 | 0 | 0 | |
| AL UBTI | 914 | 0 | 0 | |
| IA UBTI | 336 | 0 | 0 | |
| NY UBTI | 1,339 | 0 | 0 | |
| MA UBTI | 5,629 | 0 | 0 | |
| FEDERAL EXCISE TAX | 572,031 | 0 | 0 | |
| MN UBTI | 6,677 | 0 | 0 | |
| RI UBTI | 400 | 0 | 0 |