| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,638 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTAIR (PERSHING) | 96,959,066 | 103,571,558 |
| ATLANTIC CREEK RE FUND III | 289,157 | 0 |
| BRAUVIN 18, INC (FUND III) | 6,949,383 | 7,000,000 |
| INTEROCEAN | 7,505,276 | 9,192,409 |
| INTEROCEAN - MONEY MARKET | 991,273 | 991,273 |
| ISHARES NASDAQ BIO TECH ETF | 540,479 | 793,260 |
| ISHARES TR RUSSELL 2000 ETF | 1,499,546 | 1,944,448 |
| JP MORGAN | 84,909,274 | 81,700,360 |
| VALLEY NATIONAL BANCORP | 9,213,880 | 7,581,562 |
| VANGUARD FTSE DEV MKTS ETF | 5,501,672 | 7,082,142 |
| VANGUARD INFORMATION TECHNOLOGY INDEX FUND ETF | 3,805,534 | 6,883,326 |
| VANGUARD TOTAL STK MKT | 11,955,430 | 14,055,785 |
| VANGUARD TOTAL WORLD STOCK INDEX FUND ETF | 36,683,332 | 37,476,120 |
| RSP | 20,044,192 | 18,749,610 |
| SIGULER | 9,877,805 | 10,000,000 |
| RAPID FIRE SUB-DEBT | 4,000,000 | 4,000,000 |
| ARUZA SUB-DEBT | 5,000,000 | 5,000,000 |
| COPIA CREDIT FUND I | 257,623 | 327,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5TH CENTURY | AT COST | 1,116,247 | 1,204,870 |
| 94V CO-INVEST LP | AT COST | 297,713 | 389,129 |
| AVENUE GLOBAL DISLOCATION OPPORTUNITY FUND | AT COST | 849,230 | 750,065 |
| CEP II - ARABELLA ADVISORS SERIES | AT COST | 2,726,954 | 1,381,420 |
| CEP II - ARENA FUND SERIES | AT COST | 415,318 | 412,325 |
| CEP II - ASIA PARTNERS II | AT COST | 392,509 | 432,030 |
| CEP II - ASIA PARTNERS SERIES I | AT COST | 2,759,095 | 2,116,395 |
| CEP II - ASIA STRATEGY SERIES | AT COST | 4,500,156 | 3,616,628 |
| CEP II - BLUE HORIZON SERIES | AT COST | 1,929,724 | 2,000,000 |
| CEP II - BOATHOUSE SERIES | AT COST | 773,095 | 854,545 |
| CEP II - CAGP V SERIES | AT COST | 351,420 | 308,378 |
| CEP II - CMT FUND II SERIES | AT COST | 138,844 | 1,090,000 |
| CEP II - CMT OPPORTUNITY FUND | AT COST | 787,985 | 801,981 |
| CEP II - CPF FUND III | AT COST | 1,777,368 | 1,976,878 |
| CEP II - CRESCENT POINT FUND III SERIES | AT COST | 485,982 | 519,007 |
| CEP II - GRAND CROSSING SERIES | AT COST | 467,697 | 343,956 |
| CEP II - NEWCO PLASTICS SERIES | AT COST | 1,370,750 | 1,795,000 |
| CEP II - HUNTING POINT SERIES | AT COST | 219,930 | 183,223 |
| CEP II - MANGROVE SERIES | AT COST | 0 | 503,501 |
| CEP II - MANGROVE SERIES III | AT COST | 1,621,213 | 1,794,255 |
| CEP II - NINE FOUR FUND II | AT COST | 305,133 | 332,307 |
| CEP II - PROMUS SERIES | AT COST | 2,642,324 | 635,002 |
| CEP II - PUTTMAN SERIES I | AT COST | 627,920 | 0 |
| CEP II - PUTTMAN SERIES II | AT COST | 398,863 | 0 |
| CEP II - SUNBELT SERIES | AT COST | 1,185,256 | 1,000,000 |
| CEP II - WAVEMAKER IV | AT COST | 682,976 | 411,052 |
| CEP II - WAVEMAKER SERIES | AT COST | 2,612,030 | 970,266 |
| CEP II - WOLD ENERGY SERIES | AT COST | 1,197,084 | 1,320,718 |
| CEP II - WWC NSC SERIES | AT COST | 808,487 | 685,062 |
| CEP II CAGP IV (CLAT) | AT COST | 75,139 | 141,216 |
| CEP VISTRIA FUNDIV | AT COST | 1,217,693 | 1,227,107 |
| COASTAL REAL ESTATE | AT COST | 7,079 | 0 |
| COIL APTS, LLC | AT COST | 338,331 | 0 |
| COLLINS CROSSINGS INVESTORS, LLC | AT COST | 794,125 | 673,314 |
| FIC WARRENVILLE LLC | AT COST | 1,775,189 | 1,000,000 |
| FRONTIER WASTE | AT COST | 989,494 | 2,935,843 |
| IMPACT II | AT COST | 1,035,643 | 1,218,750 |
| KINZIE FUND II | AT COST | 238,037 | 274,789 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 3,686,578 | 4,154,786 |
| LARAMAR CIRCLE CO | AT COST | 141,941 | 219,355 |
| LARAMAR CIRCLE TOWERS | AT COST | 919,275 | 750,000 |
| LARAMAR JV I | AT COST | 220,930 | 186,084 |
| LARAMAR MFV FUND III | AT COST | 3,045,627 | 2,973,824 |
| LARAMAR MOB | AT COST | 2,422,044 | 2,741,318 |
| LARAMAR/HARTFORD | AT COST | 4,196,340 | 4,945,893 |
| LIB MUTUAL JV II | AT COST | 230,046 | 201,161 |
| LUBERT-ADLER/LARAMAR URBAN NEIGHBORHOOD FUND | AT COST | 3,336,662 | 3,737,669 |
| NINE FOUR VENTURES LP | AT COST | 1,013,119 | 849,495 |
| PRAIRIE CAPITAL V QP LP | AT COST | 1,147,652 | 0 |
| PRAIRIE CAPITAL VI QP, LP | AT COST | 2,041,212 | 1,640,953 |
| PRAIRIE CAPITAL VII QP LP | AT COST | 1,873,703 | 1,911,334 |
| SAAS CAPITAL III | AT COST | 1,400,888 | 1,202,954 |
| SAAS CAPITAL IV | AT COST | 6,242,299 | 5,601,957 |
| SIENA CAPITAL PARTNERS I LP | AT COST | 12,169,489 | 14,141,472 |
| SIP MANUFACTURING | AT COST | 942,709 | 1,094,787 |
| SOLUTION WORKS I | AT COST | 299,631 | 300,000 |
| SOLUTION WORKS II | AT COST | 494,890 | 460,000 |
| VISTRIA FUND IV | AT COST | 1,568,775 | 1,633,059 |
| AIRWAY SERVICES SERIES | AT COST | 1,028 | 0 |
| WWC NEWCO SERIES II | AT COST | 1,020,000 | 1,020,000 |
| INFUSION MARKETING II | AT COST | 1,979,167 | 1,979,167 |
| BURGERVILLE | AT COST | 828,591 | 1,000,000 |
| 5TH CENTURY PARTNERS II | AT COST | 322,579 | 322,579 |
| MWM COLLECTIVE WASTE | AT COST | 925,000 | 925,000 |
| FRONTIER LAND FUND | AT COST | 21,454 | 0 |
| LARAMAR MOB II | AT COST | 521,211 | 521,211 |
| LARAMAR AXIS | AT COST | 0 | 21,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,720 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 422 | 0 | 422 | |
| CONFERENCE & TRAINING | 21,182 | 0 | 21,182 | |
| OFFICE SUPPLIES | 5,583 | 0 | 5,583 | |
| PHONE & INTERNET | 3,858 | 0 | 3,858 | |
| TRAVEL EXPENSE | 11,668 | 0 | 11,668 | |
| SOFTWARE AND PUBLICATIONS | 4,915 | 0 | 4,915 | |
| PASSTHROUGH EXPENSES | 2,093,915 | 2,093,915 | 0 | |
| MEMBERSHIP DUES | 3,619 | 0 | 3,619 | |
| SUBSCRIPTIONS | 520 | 0 | 520 | |
| MISCELLANEOUS | 1,884 | 0 | 1,884 | |
| IT SERVICES | 10,391 | 0 | 10,391 | |
| MEALS & ENTERTAINMENT | 6,123 | 0 | 6,123 | |
| RETREAT EXPENSES | 3,379 | 0 | 3,379 | |
| INSURANCE | 2,064 | 0 | 2,064 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AVENUE GLOBAL DISLOCATION - INTEREST | 96,913 | 96,913 | 96,913 |
| AVENUE GLOBAL DISLOCATION - OTHER INCOME | 16,423 | 16,423 | 16,423 |
| AVENUE GLOBAL DISLOCATION - RENTAL INCOME | -46 | -46 | -46 |
| CEP II 5CP SERIES - INTEREST | 37,530 | 37,530 | 37,530 |
| CEP II 5CP SERIES - ORDINARY | -17,164 | -17,164 | -17,164 |
| CEP II 5CP SERIES - OTHER INCOME | 0 | 0 | 0 |
| CEP II ARABELLA ADVISORS - INTEREST | 9,737 | 9,737 | 9,737 |
| CEP II ARABELLA ADVISORS - ORDINARY | 779,578 | 779,578 | 779,578 |
| CEP II ARABELLA ADVISORS - RENTAL INCOME | 3,420 | 3,420 | 3,420 |
| CEP II ARENA FUND SERIES - INTEREST | 168 | 168 | 168 |
| CEP II ARENA FUND SERIES - ORDINARY | -9,666 | -9,666 | -9,666 |
| CEP II ASIA PARTNERS SERIES - OTHER INCOME | 356 | 356 | 356 |
| CEP II BLUE HORIZON SERIES - INTEREST | -134,615 | -134,615 | -134,615 |
| CEP II BLUE HORIZON SERIES - ORDINARY | 95,639 | 95,639 | 95,639 |
| CEP II BOAT HOUSE - ORDINARY | -1,935 | -1,935 | -1,935 |
| CEP II BOAT HOUSE - RENTAL INCOME | 19,159 | 19,159 | 19,159 |
| CEP II CAGP IV - INTEREST | 0 | 0 | 0 |
| CEP II CAGP IV - OTHER INCOME | 0 | 0 | 0 |
| CEP II CAGP V SERIES - INTEREST | 348 | 348 | 348 |
| CEP II CAGP V SERIES - OTHER INCOME | 62 | 62 | 62 |
| CEP II CMT FUND II SERIES - INTEREST | 3,519 | 3,519 | 3,519 |
| CEP II CMT FUND II SERIES - ORDINARY | -5,579 | -5,579 | -5,579 |
| CEP II CMT FUND II SERIES - OTHER INCOME | 6,936 | 6,936 | 6,936 |
| CEP II CMT OPP FUND - INTEREST | 5,836 | 5,836 | 5,836 |
| CEP II CMT OPP FUND - OTHER INCOME | 15,293 | 15,293 | 15,293 |
| CEP II CPF FUND III - INTEREST | 25,066 | 25,066 | 25,066 |
| CEP II CPF FUND III - ORDINARY | -142,896 | -142,896 | -142,896 |
| CEP II CPF FUND III - RENTAL INCOME | -8,578 | -8,578 | -8,578 |
| CEP II CRESCENT FUND II - OTHER INCOME | 2,912 | 2,912 | 2,912 |
| CEP II CSI SERIES II - INTEREST | 5,164 | 5,164 | 5,164 |
| CEP II CSI SERIES II - ORDINARY | 158,974 | 158,974 | 158,974 |
| CEP II GRAND CROSSING SERIES - INTEREST | 4,825 | 4,825 | 4,825 |
| CEP II GRAND CROSSING SERIES - ORDINARY | 83,137 | 83,137 | 83,137 |
| CEP II HILCO SERIES - ORDINARY | -29,242 | -29,242 | -29,242 |
| CEP II HUNTING POINT SERIES - INTEREST | 448 | 448 | 448 |
| CEP II HUNTING POINT SERIES - ORDINARY | 1,423 | 1,423 | 1,423 |
| CEP II HUNTING POINT SERIES - RENTAL INCOME | 14,721 | 14,721 | 14,721 |
| CEP II LARAMAR JV SERIES - ORDINARY | 156 | 156 | 156 |
| CEP II LARAMAR JV SERIES - RENTAL INCOME | -16,879 | -16,879 | -16,879 |
| CEP II LARAMAR JV SERIES - INTEREST | 190 | 190 | 190 |
| CEP II MANGROVE SERIES II - INTEREST | 5,076 | 5,076 | 5,076 |
| CEP II MANGROVE SERIES III - INTEREST | 101,610 | 101,610 | 101,610 |
| CEP II PROMUS SERIES - INTEREST | 831,933 | 831,933 | 831,933 |
| CEP II PROMUS SERIES - ORDINARY | 85,335 | 85,335 | 85,335 |
| CEP II PROMUS SERIES - OTHER INCOME | 40,922 | 40,922 | 40,922 |
| CEP II PROMUS SERIES - RENTAL INCOME | -24,669 | -24,669 | -24,669 |
| CEP II PUTTMAN SERIES - ORDINARY | -68,506 | -68,506 | -68,506 |
| CEP II PUTTMAN SERIES II - ORDINARY | -62 | -62 | -62 |
| CEP II SUNBELT SERIES - INTEREST | 1,215 | 1,215 | 1,215 |
| CEP II SUNBELT SERIES - ORDINARY | 190,747 | 190,747 | 190,747 |
| CEP II SUNBELT SERIES - OTHER INCOME | -294 | -294 | -294 |
| CEP II VISTRIA FUND IV - INTEREST | 15 | 15 | 15 |
| CEP II VISTRIA FUND IV - ORDINARY | -6,738 | -6,738 | -6,738 |
| CEP II WOLD SERIES - INTEREST | 2,229 | 2,229 | 2,229 |
| CEP II WOLD SERIES - ORDINARY | 187,063 | 187,063 | 187,063 |
| CEP II WOLD SERIES - OTHER INCOME | 162 | 162 | 162 |
| CEP II WWC NSC SERIES - INTEREST | 92,853 | 92,853 | 92,853 |
| CIRCLE TOWERS SENIOR INVESTLORS, LLC - INTEREST | 60,164 | 60,164 | 60,164 |
| COASTAL REAL ESTATE - OTHER INCOME | 2,793,308 | 2,793,308 | 2,793,308 |
| COASTAL REAL ESTATE - ORDINARY INCOME | -39,320 | -39,320 | -39,320 |
| COLLINS CROSSING INVESTORS - RENTAL INCOME | -20,533 | -20,533 | -20,533 |
| COVINGTON VANGUARD WARRENVILLE - RENTAL INCOME | -85,508 | -85,508 | -85,508 |
| FIC INCOME PARTNERSHIP - DIVIDENDS | 151 | 151 | 151 |
| FRONTIER LAND FUND - RENTAL INCOME | 31,696 | 31,696 | 31,696 |
| FRONTIER WASTE - ORDINARY | -338,916 | -338,916 | -338,916 |
| FRONTIER WASTE - OTHER INCOME | 503 | 503 | 503 |
| IMPACT ENGINE - INTEREST | 2,201 | 2,201 | 2,201 |
| IMPACT ENGINE - ORDINARY | -9,637 | -9,637 | -9,637 |
| LAKE CALUMET PROPERTIES - ORDINARY | -7,789 | -7,789 | -7,789 |
| LAKESIDE II - INTEREST | 413 | 413 | 413 |
| LAKESIDE II - RENTAL INCOME | -134,464 | -134,464 | -134,464 |
| LARAMAR ARIUM DEERWOOD - RENTAL INCOME | -9,793 | -9,793 | -9,793 |
| LARAMAR BEDLOE II - INTEREST | 70 | 70 | 70 |
| LARAMAR BEDLOE II - RENTAL INCOME | -30,575 | -30,575 | -30,575 |
| LARAMAR KODIAK - INTEREST | 1,270 | 1,270 | 1,270 |
| LARAMAR KODIAK - RENTAL INCOME | -373,850 | -373,850 | -373,850 |
| LARAMAR MOB SERIES - INTEREST | 6,083 | 6,083 | 6,083 |
| LARAMAR MOB SERIES - RENTAL INCOME | 18,471 | 18,471 | 18,471 |
| PRAIRIE CAPITAL FUND VII QP - INTEREST | 663 | 663 | 663 |
| PRAIRIE CAPITAL FUND VII QP - ORDINARY | -20,608 | -20,608 | -20,608 |
| PRAIRIE CAPITAL FUND VII QP - OTHER INCOME | 2,116 | 2,116 | 2,116 |
| PRAIRIE CAPITAL VI - INTEREST | 12,136 | 12,136 | 12,136 |
| PRAIRIE CAPITAL VI - ORDINARY | -40,287 | -40,287 | -40,287 |
| PRAIRIE CAPITAL V QP - INTEREST | 452 | 452 | 452 |
| PRAIRIE CAPITAL V QP - ORDINARY | 49,484 | 49,484 | 49,484 |
| SAAS CAPITAL - INTEREST | 138,084 | 138,084 | 138,084 |
| SAAS CAPITAL - OTHER INCOME | 268,302 | 268,302 | 268,302 |
| SAAS IV - INTEREST | 693,363 | 693,363 | 693,363 |
| SAAS IV - OTHER INCOME | 114,562 | 114,562 | 114,562 |
| SIENA CAPITAL PARTNERS I - INTEREST | 267,189 | 267,189 | 267,189 |
| VISTRIA FUND IV FT - DIVIDEND INCOME | 20 | 20 | 20 |
| NB CO-INVEST - INTEREST AND DIVIDEND | 235 | 235 | 235 |
| CEP II ASIA STRATEGY - INTEREST | 19,871 | 19,871 | 19,871 |
| CEP II LARAMAR MFV FUND III - OTHER | 395,687 | 395,687 | 395,687 |
| CEP II - PUTTMAN II - ORDINARY | -108,766 | -108,766 | -108,766 |
| CEP II PUTTMANN II - OTHER | -99 | -99 | -99 |
| CEP II - SIP MANUFACTURING | -152,078 | -152,078 | -152,078 |
| CEP II - BURGERVILLE ORDRINARY | 18,365 | 18,365 | 18,365 |
| CEP II BURGERVILLE OTHER | 617 | 617 | 617 |
| COPIA CREDIT IMPACT - ORDINARY | -69,688 | -69,688 | -69,688 |
| SIGULER GUFF TACTICAL - INTEREST | 226,954 | 226,954 | 226,954 |
| LARAMAR BEDLOE II CIRCLE FUNDING LLC | -68,724 | -68,724 | -68,724 |
| MISC INCOME | 35 | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ATLANTIC CREEK RE FUND II | 179,743 | 0 |
| COASTAL WASTE | 145,855 | 164,911 |
| PRAIRIE CAPITAL IV | 121 | 121 |
| NB CO-INVEST | 45,756 | 45,846 |
| NINE MILE STATION | 21,573 | 0 |
| FRONTIER LAND FUND | 9,176 | 0 |
| AIRWAY SERVICES | 2,345 | 0 |
| LARAMAR ARIUM | 0 | 17,611 |
| LARAMAR KODIAK | 0 | 372,580 |
| LARAMAR AXIS | 0 | 26,073 |
| AVENUE GLOBAL DISLOCATION OPPORTUNITY FUND AIV | 0 | 197 |
| CARLYLE REALTY V | 0 | 4,706 |
| CEP II - LARIO SERIES | 0 | 59,361 |
| CEP II - MANGROVE SERIES | 0 | 98,008 |
| FIC INCOME PARTNERSHIP | 0 | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE FEES | 1,909 | 0 | 0 | |
| CONSULTING FEES | 175,000 | 175,000 | 0 | |
| FILING FEES | 502 | 0 | 0 | |
| ALTAIR FEES | 210,155 | 210,155 | 0 | |
| SCHWAB FEES | 36,745 | 36,745 | 0 | |
| PAYROLL FEES | 8,723 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,996 | 7,996 | 0 | |
| EXCISE TAXES | 1,109,284 | 0 | 0 | |
| PAYROLL TAXES | 36,754 | 0 | 0 |