| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 | ||
| BEAN GLOBAL ADVISORS | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE - PUBLICALLY TRADED | 512,701 | 512,701 |
| YUM BRANDS | 24,495 | 24,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHOR TIP | FMV | 230,693 | 230,693 |
| BRUNSWICK HOSPITALITY INVESTORS | FMV | 50,713 | 50,713 |
| CAIS MILLENNIUM JOINT VENTURE | FMV | ||
| CHAI - HARREN III | FMV | 80,359 | 80,359 |
| CROSS OCEAN JOINT VENTURE | FMV | 68,876 | 68,876 |
| CV-1 OF VIRGINIA | FMV | 50,158 | 50,158 |
| GS FINCO | FMV | 439,947 | 439,947 |
| HARBOR LANE | FMV | 25,250 | 25,250 |
| HK-LA VII JOINT VENTURE | FMV | 13,018 | 13,018 |
| HOME OF THE BRAVE | FMV | 49,943 | 49,943 |
| LAND OF THE FREE | FMV | 71,828 | 71,828 |
| LEAPFROG OF VA LLC | FMV | 100,085 | 100,085 |
| LS REAL ESTATE RECOVERY JOINT VENTUR | FMV | 1,504 | 1,504 |
| MCKAY MUNICIPAL CREDIT OPPORTUNITIES | FMV | ||
| OLD JAMESTOWN ASSOC | FMV | 201,055 | 201,055 |
| QPATH NVESTORS | FMV | 61,848 | 61,848 |
| QUARTERPATH NH INVESTMENT JV | FMV | 18,527 | 18,527 |
| THE GATHERING GROUP | FMV | 71,000 | 71,000 |
| USRA NET LEASE JOINT VENTURE | FMV | 38,758 | 38,758 |
| VIRTUS-CARYLE-CRESCENT JOINT VENTURE | FMV | 2,391 | 2,391 |
| SPICE INVESTMENTS | FMV | 140,457 | 140,457 |
| USRA NET LEASE IV | FMV | 26,673 | 26,673 |
| VA MANAGEMENT-C LLC | FMV | 114,238 | 114,238 |
| LLR EQUITY PARTNERS VI | FMV | 19,410 | 19,410 |
| E-STRING LLC | FMV | 100,032 | 100,032 |
| HURRICAN OF VA LLC | FMV | 112,104 | 112,104 |
| LEAPFROG INVESTMENTS LLC | FMV | 100,000 | 100,000 |
| LEAPFROG EMERGING FUND IV | FMV | 23,880 | 23,880 |
| Description | Amount |
|---|---|
| DEPRECIATION IN VALUE - DIRECT INVESTMENTS | 51,631 |
| NONDEDUCTIBLE LOSSES | 7,903 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE INCOME TAX REFUND | 12,000 | 12,000 | |
| JOINT VENTURES | 1,000 | 1,000 | |
| MISCELLANEOUS | 586 | 586 | |
| ACQUIRED PRIOR TO 8/21/2018 | -1,339 | -1,339 | |
| OTHER INCOME/LOSS FROM PSHIPS | 457 | 457 | |
| JOINT VENTURE - OTHER DEDUCT | 6,155 | 6,155 | |
| JOINT VENTURE - OTHER LOSSES | 1,748 | 1,748 | |
| HOTEL | -117 | -117 | |
| TRUSTEE FEES | -9,320 | -9,320 |
| Description | Amount |
|---|---|
| APPRECIATION - YUM BRANDS STOCK | 976 |
| APPRECIATION - INVESTMENTS IN LP/LLC | 107,534 |
| RECOVERABLE FEDERAL TAXES | 16,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 32,826 | 32,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 | 25 | ||
| FEDERAL TAXES PAID | 758 | 758 |