| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST #9151 | 2,799,494 | 3,194,018 |
| US TRUST #3989 | 38,449,218 | 54,863,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TRUST #3989 | AT COST | 761,342 | 1,042,186 |
| US TRUST #9151 | AT COST | 1,293,873 | 1,463,886 |
| CASDIN, LP | AT COST | 3,197,979 | 2,458,885 |
| XFUND 3, LP | AT COST | 1,070,766 | 1,627,871 |
| HANACO II | AT COST | 1,175,117 | 1,722,848 |
| LIGHTSHED VENTURES FUND I, LP | AT COST | 1,921,545 | 2,014,749 |
| ALPALI LP | AT COST | 2,002,540 | 2,002,540 |
| STL NAMOS LP SERIES 2-CRB | AT COST | 3,004,396 | 3,004,396 |
| MIC CAPITAL PARTNERS (VENTURES) EUROPE PARALLEL LP | AT COST | 7,581,543 | 5,312,011 |
| CASDIN II, LP | AT COST | 781,083 | 856,155 |
| TWO ROADS PARTNERS FUND I-A | AT COST | 1,013,974 | 1,013,974 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 46,540 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 0 | 0 | 520,855 |
| OTHER INCOME - LIGHTSHED VENTURES FUND I | -43,364 | -43,364 | -43,364 |
| OTHER INCOME - CASDIN PRIVATE GROWTH EQUITY FUND | -44,126 | -44,126 | -44,126 |
| OTHER INCOME - CASDIN PRIVATE GROWTH EQUITY FUND II | -15,727 | -15,727 | -15,727 |
| OTHER INCOME - HANACO II | -50,825 | -50,825 | -50,825 |
| OTHER INCOME - XFUND 3 | -73,070 | -73,070 | -73,070 |
| OTHER INCOME - TWO ROADS PARTNERS FUND I-A | -122,659 | -122,659 | -122,659 |
| OTHER INCOME - STL NAMOS LP SERIES 2 | -176 | -176 | -176 |
| OTHER INCOME - ALPALI LP SERIES 10 YOTPO 2 | -1,499 | -1,499 | -1,499 |
| OTHER INCOME - MIC CAPITAL PARTNERS (VENTURES) EUROPE PARALLEL LP | -169,409 | -169,409 | -169,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST BANK FEES | 226,454 | 226,454 | 0 | 0 |
| EXPONENTIAL ADVISORY FEES | 120,716 | 0 | 0 | 0 |
| HOLLAND & KNIGHT LLP | 1,050 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ATTORNEY GENERAL FEE | 250 | 0 | 0 | 0 |
| FOREIGN TAX PAID | 49,170 | 49,170 | 0 | 0 |
| FEDERAL EXTENSION TAX PAYMENT | 40,000 | 0 | 0 | 0 |