| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,050 | 11,025 | 0 | 11,025 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD INSTL INDEX FD SH BEN INT (VALUED AT COST) | 32,504,187 | 51,377,929 |
| MFO VANGUARD SHORT TERM INVT GRADE INSTL (VALUED AT COST) | 15,483,643 | 14,633,705 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND (VALUED AT COST) | 8,494,348 | 8,532,152 |
| VANGUARD EUROPEAN STOCK INDEX FD INST SHS (VALUED AT COST) | 10,415,965 | 10,635,410 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE LONG ONLY PARTNERS LP (VALUED AT COST) | AT COST | 11,445,089 | 16,126,391 |
| OVERLOOK PARTNERS FUND LP (VALUED AT COST) | AT COST | 7,271,721 | 7,911,812 |
| ROCK SPRINGS CAPITAL FUND LP (VALUED AT COST) | AT COST | 731,401 | 731,401 |
| THE CHILDREN'S INVESTMENT FUND LP (VALUED AT COST) | AT COST | 8,247,616 | 13,246,150 |
| WHALE ROCK FLAGSHIP FUND LP (VALUED AT COST) | AT COST | 8,442,408 | 13,136,138 |
| WHITESPRUCE FUND LP (VALUED AT COST) | AT COST | 9,031,091 | 10,432,104 |
| GLENDOWER FUND LP (VALUED AT COST) | AT COST | 4,451,995 | 6,767,982 |
| PLEIAD ASIA EQUITY ONSHORE FEEDER FUND (VALUED AT COST) | AT COST | 5,124,808 | 5,567,695 |
| AKO GLOBAL LONG-ONLY FUND LIMITED (VALUED AT COST) | AT COST | 5,000,000 | 7,665,029 |
| SURGOCAP OFFSHORE FUND LP (VALUED AT COST) | AT COST | 10,000,000 | 15,601,116 |
| STEPSTONE VC GLOBAL PARTNERS X-B LP (VALUED AT COST) | AT COST | 3,671,845 | 4,129,133 |
| GENERAL CATALYST GRUP XI - HEALTH ASSURANCE LP (VALUED AT COST) | AT COST | 3,619,528 | 4,347,750 |
| STEPSTONE VC GLOBAL PARTNERS XI (CAYMAN), L.P. | AT COST | 1,725,933 | 1,443,760 |
| CVC SECONDARY OPPORTUNITIES FUND VI-P, LP | AT COST | 75,198 | 225,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS & ENTERTAINMENT | 2,825 | 0 | 0 | 2,825 |
| LICENSES & FEES | 146 | 0 | 0 | 146 |
| OFFICE EXPENSE | 3,120 | 0 | 0 | 3,120 |
| TTC ADMINISTRATIVE FEE | 5,000 | 2,000 | 0 | 3,000 |
| DUES & SUBSCRIPTIONS | 24,698 | 0 | 0 | 24,698 |
| SOFTWARE & TECHNOLOGY | 848 | 0 | 0 | 848 |
| PROFESSIONAL DEVELOPMENT FEES | 2,165 | 0 | 0 | 2,165 |
| BANK SERVICE CHARGE | 96 | 0 | 0 | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGHS | -975,363 | -621,711 | 0 |
| LITIGATION PROCEEDS | 990 | 990 | 0 |
| MS #3359 - OTHER INCOME | 698 | 698 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE FOR INCOME AND PARTNERSHIP DISTRIBUTIONS | 267,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUCHOSSOIS CAPITAL MANAGEMENT | 441,665 | 0 | 0 | 441,665 |
| MARQUETTE & HAMLIN GROUP | 35,200 | 0 | 0 | 35,200 |
| WHITNEY WADE | 22,336 | 0 | 0 | 22,336 |
| BROKERAGE PORTFOLIO MANAGEMENT FEES | 19,320 | 19,320 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 174,756 | 0 | 0 | 0 |
| STATE TAX EXPENSES | 52,000 | 0 | 0 | 0 |
| STATE TAX WITHHELD | 6,012 | 0 | 0 | 0 |
| TAX PENALTY | 442 | 0 | 0 | 0 |
| FOREIGN TAXES | 105,803 | 105,803 | 0 | 0 |