| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BINGO PULL TABS | 10,045 | 10,045 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT 392866 | 2023-01-09 | 5,200 | 4,701 | 200DB | 5.0000 | 199 | 199 | ||
| EQUIPMENT 392996 | 2023-01-11 | 5,700 | 5,153 | 200DB | 5.0000 | 219 | 219 | ||
| EQUIPMENT 393161 | 2023-01-13 | 5,700 | 5,153 | 200DB | 5.0000 | 219 | 219 | ||
| EQUIPMENT 393166 | 2023-01-13 | 5,700 | 5,153 | 200DB | 5.0000 | 219 | 219 | ||
| EQUIPMENT 395407 | 2023-02-20 | 5,700 | 5,153 | 200DB | 5.0000 | 219 | 219 | ||
| EQUIPMENT 405057 | 2023-07-24 | 550 | 479 | 200DB | 5.0000 | 28 | 28 | ||
| EQUIPMENT 408435 | 2023-09-14 | 6,650 | 5,786 | 200DB | 5.0000 | 345 | 345 | ||
| EQUIPMENT 425793 | 2024-06-06 | 5,050 | 3,131 | 200DB | 5.0000 | 768 | 768 | ||
| MACHINE | 2019-10-01 | 4,450 | 4,450 | 200DB | 5.0000 | ||||
| MACHINE | 2019-10-01 | 4,450 | 4,450 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2020-01-01 | 4,550 | 4,550 | 200DB | 3.0000 | ||||
| EQUIPMENT | 2020-04-01 | 4,550 | 4,550 | 200DB | 3.0000 | ||||
| EQUIPMENT | 2020-06-30 | 16,000 | 16,000 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2021-02-01 | 5,950 | 5,950 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2021-06-04 | 4,550 | 4,550 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2021-06-15 | 3,750 | 3,750 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2021-06-09 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2021-10-20 | 4,500 | 4,500 | 200DB | 5.0000 | ||||
| EQUIPMENT 428975 | 2024-07-23 | 6,050 | 200DB | 5.0000 | 4,114 | 4,114 | |||
| EQUIPMENT 436168 | 2024-11-01 | 5,050 | 200DB | 5.0000 | 3,434 | 3,434 | |||
| EQUIPMENT 437465 | 2024-11-19 | 6,050 | 200DB | 5.0000 | 4,114 | 4,114 | |||
| EQUIPMENT 446912 | 2025-03-28 | 8,050 | 200DB | 5.0000 | 8,050 | 8,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PULL TAB EQUIPMENT | 123,200 | 114,387 | 8,813 | 8,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 264,629 | 369,763 | 369,763 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 63,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BINGO PULL TABS | ||||
| BANK FEES | 31,094 | 31,094 | ||
| BINGO LICENSE FEE | 11,953 | 11,953 | ||
| OH AG PAYMENT | 200 | 200 | ||
| COST OF GOODS SOLD | 488,480 | 488,480 | ||
| FESTIVAL | ||||
| FESTIVAL EXPENSES | 9,644 | 9,644 | ||
| YOUTH SPORTS | ||||
| OTHER EXPENSES | 43,808 | 43,808 | ||
| EXPENSES | ||||
| AFFILIATE DONATIONS | 12,775 | 12,775 | ||
| COMMUNITY OUTREACH | 500 | 500 | ||
| DISCRECTIONARY DONATIONS | 3,325 | 3,325 | ||
| COMMUNITY DONATIONS | 24,950 | 24,950 | ||
| SCHOLARSHIPS | 2,000 | 2,000 | ||
| MISC EXPENSE | 156 | |||
| SHARED CLUB OPERATIONS | 9,333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BINGO PULL TABS | 761,293 | 761,293 | |
| FESTIVAL | 22,710 | 22,710 | |
| YOUTH SPORTS | 36,060 | 36,060 |