| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3031 MF BUILDING | 2013-11-26 | 70,256 | 25,870 | M27 | 27 | 2,555 | |||
| 8509 IW BUILDING | 2013-11-26 | 76,067 | 28,007 | M27 | 2,766 | ||||
| 4339 BATHURST BLDG | 2014-05-01 | 64,320 | 22,513 | M27 | 2,339 | ||||
| 4339 BATHURST IMPR | 2014-05-01 | 15,731 | 5,506 | M27 | 572 | ||||
| 3611 KILEY BLDG | 2015-01-01 | 69,837 | 22,746 | M27 | 2,540 | ||||
| 3611 KILEY IMPROV | 2015-01-01 | 16,139 | 5,258 | M27 | 587 | ||||
| 6608 DUNCROFT BLDG | 2015-01-01 | 50,429 | 16,429 | M27 | 1,834 | ||||
| 6608 DUNCROFT IMPR | 2015-01-01 | 2,266 | 735 | M27 | 82 | ||||
| 6937 DELTA LAKE BL | 2015-02-01 | 49,498 | 15,975 | M27 | 1,800 | ||||
| 6937 DELTA LAKE IM | 2015-02-01 | 4,270 | 1,376 | M27 | 155 | ||||
| 6937 DELTA LAKE IM | 2016-05-12 | 4,260 | 1,182 | M27 | 155 | ||||
| 9104 ST MICHAELS | 2017-09-01 | 90,831 | 20,782 | M27 | 413 | ||||
| 3031 MF IMPROVE | 2019-07-01 | 13,237 | 2,145 | M27 | 481 | ||||
| 8509 IW IMPROV | 2019-06-01 | 21,714 | 3,588 | M27 | 790 | ||||
| 8509 IW LAND | 2013-09-05 | 12,243 | L | ||||||
| 3031 MF LAND | 2013-08-23 | 12,166 | L | ||||||
| 6608 DUNCROFT LAND | 2015-01-01 | 14,223 | L | ||||||
| 6937 DELTA LAND | 2015-02-01 | 10,134 | L | ||||||
| 9104 ST M LAND | 2017-09-01 | 18,000 | L | ||||||
| 3611 KILEY LAND | 2015-01-01 | 14,859 | L | ||||||
| 4339 BATHURST LAND | 2014-05-01 | 18,145 | L | ||||||
| 8509 IW APPLIANCES | 2013-11-29 | 594 | 594 | DDBA | 5 | ||||
| 4339 BATHURST IMPR | 2020-08-01 | 2,924 | 358 | M27 | 106 | ||||
| 4339 BATHURST APPL | 2020-07-17 | 1,780 | 1,460 | DDBA | 5 | 202 | |||
| 6608 DUNCROFT IMPR | 2022-04-15 | 620 | 39 | M27 | 23 | ||||
| 9104 ST MICHAELS | 2022-10-14 | 1,470 | 64 | M27 | 7 | ||||
| 4339 BATHURST IMPR | 2021-05-13 | 4,345 | 415 | M27 | 158 | ||||
| 6937 DELTA IMPR | 2021-09-15 | 1,806 | 151 | M27 | 66 | ||||
| 3031 MALLARD IMPRO | 2023-07-02 | 1,000 | 17 | M27 | 36 | ||||
| 8509 IDLEWILD IMPR | 2023-03-15 | 3,460 | 100 | M27 | 126 | ||||
| 6937 DELTA IMPROVE | 2023-02-01 | 1,367 | 43 | M27 | 50 | ||||
| 6937 DELTA IMPROVE | 2023-12-20 | 2,200 | 3 | M27 | 80 | ||||
| 9104 ST MICHAEL IM | 2023-08-15 | 24,029 | 328 | M27 | 109 | ||||
| 9104 ST MICHAEL IM | 2023-11-15 | 47,353 | 215 | M27 | 215 | ||||
| 8509 IDLEWILD IMPR | 2024-01-24 | 5,500 | M27 | 192 | |||||
| 3611 KILLEY IMPR | 2024-07-15 | 2,400 | M27 | 40 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 3,886,165 | 3,886,165 |
| CHARLES SCWAB | FMV | 3,656,079 | 3,656,079 |
| SHOREPATH | FMV | 757,555 | 757,555 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3031 MF BUILDING | 70,256 | 28,425 | 41,831 | |
| 8509 IW BUILDING | 76,067 | 30,773 | 45,294 | |
| 4339 BATHURST BLDG | 64,320 | 24,852 | 39,468 | |
| 4339 BATHURST IMPR | 15,731 | 6,078 | 9,653 | |
| 3611 KILEY BLDG | 69,837 | 25,286 | 44,551 | |
| 3611 KILEY IMPROV | 16,139 | 5,845 | 10,294 | |
| 6608 DUNCROFT BLDG | 50,429 | 18,263 | 32,166 | |
| 6608 DUNCROFT IMPR | 2,266 | 817 | 1,449 | |
| 6937 DELTA LAKE BL | 49,498 | 17,775 | 31,723 | |
| 6937 DELTA LAKE IM | 4,270 | 1,531 | 2,739 | |
| 6937 DELTA LAKE IM | 4,260 | 1,337 | 2,923 | |
| 9104 ST MICHAELS | ||||
| 3031 MF IMPROVE | 13,237 | 2,626 | 10,611 | |
| 8509 IW IMPROV | 21,714 | 4,378 | 17,336 | |
| 8509 IW LAND | 12,243 | 12,243 | ||
| 3031 MF LAND | 12,166 | 12,166 | ||
| 6608 DUNCROFT LAND | 14,223 | 14,223 | ||
| 6937 DELTA LAND | 10,134 | 10,134 | ||
| 9104 ST M LAND | ||||
| 3611 KILEY LAND | 14,859 | 14,859 | ||
| 4339 BATHURST LAND | 18,145 | 18,145 | ||
| 8509 IW APPLIANCES | 594 | 594 | ||
| 4339 BATHURST IMPR | 2,924 | 464 | 2,460 | |
| 4339 BATHURST APPL | 1,780 | 1,662 | 118 | |
| 6608 DUNCROFT IMPR | 620 | 62 | 558 | |
| 9104 ST MICHAELS | ||||
| 4339 BATHURST IMPR | 4,345 | 573 | 3,772 | |
| 6937 DELTA IMPR | 1,806 | 217 | 1,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 37,532 | 26,336 | 26,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 40,874 | 40,874 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Primary Wave Music IP Fund | 22,708 | 22,708 | |
| Traveller Capital Partners II | 582 | 582 | |
| Legacy Capital III | -28 | -28 | |
| Primary Wave Music Prince Coinvest | -31 | -31 | |
| Traveller Capital Partners IV | 407 | 407 | |
| ECP V-B | 554 | 554 | |
| Manole Fintech | 2,899 | 2,899 | |
| Chatham | 369 | 369 | |
| Royalty Income | 3,010 | 3,010 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 556,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX |