Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2024
Open to Public Inspection
For calendar year 2024, or tax year beginning 01-01-2024 , and ending 12-31-2024
Name of foundation
CHRISTIAN EDUCATION CHARITABLE TRUST CO
C/O H O MACLELLAN JR
Number and street (or P.O. box number if mail is not delivered to street address)820 BROAD STREET SUITE 300
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
CHATTANOOGA, TN37402
A Employer identification number

23-7412895
B Telephone number (see instructions)

(423) 755-1366
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$30,119,748J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check right arrow.............
3 Interest on savings and temporary cash investments 17,460 17,460  
4 Dividends and interest from securities... 344,868 344,785  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 Click to see attachment
List of Attached Documents:
// Content
1,657,461
b Gross sales price for all assets on line 6a 10,166,794
7 Capital gain net income (from Part IV, line 2)... 1,657,438
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
127,260 -50,945  
12 Total. Add lines 1 through 11........ 2,147,049 1,968,738  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 220,264 4,405   215,859
14 Other employee salaries and wages...... 59,986 29,623   30,363
15 Pension plans, employee benefits....... 48,592 5,244   43,348
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
23,612 11,806   11,806
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
74,774 44,774   30,000
17 Interest............... 17,892 17,892   0
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
20,548 6,298   0
19 Depreciation (attach schedule) and depletion...      
20 Occupancy.............. 22,982 1,149   21,833
21 Travel, conferences, and meetings....... 41,568 0   41,568
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
289,241 248,903   36,752
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 819,459 370,094   431,529
25 Contributions, gifts, grants paid....... 1,105,000 1,105,000
26 Total expenses and disbursements. Add lines 24 and 25 1,924,459 370,094   1,536,529
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 222,590
b Net investment income (if negative, enter -0-) 1,598,644
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2024)
Form 990-PF (2024)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing.............      
2 Savings and temporary cash investments......... 429,286 1,467,231 1,467,231
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow        
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 9,631,550 Click to see attachment
List of Attached Documents:
// Content
7,665,106 		8,853,889
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 9,472,590 Click to see attachment
List of Attached Documents:
// Content
10,606,097 		19,780,524
14 Land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
15 Other assets (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
0 		Click to see attachment
List of Attached Documents:
// Content
18,104 		Click to see attachment
List of Attached Documents:
// Content
18,104
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 19,533,426 19,756,538 30,119,748
Liabilities 17 Accounts payable and accrued expenses.......... 148 670
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow)    
23 Total liabilities (add lines 17 through 22)......... 148 670
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions........... 19,533,278 19,755,868
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 19,533,278 19,755,868
30 Total liabilities and net assets/fund balances (see instructions). 19,533,426 19,756,538
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
19,533,278
2
Enter amount from Part I, line 27a .....................
2
222,590
3
Other increases not included in line 2 (itemize) right arrow
3
0
4
Add lines 1, 2, and 3 ..........................
4
19,755,868
5
Decreases not included in line 2 (itemize) right arrow
5
0
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
19,755,868
Form 990-PF (2024)
Form 990-PF (2024)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a PUBLICLY TRADED SECURITIES HELD AT UBS      
b SHORT-TERM CAPITAL GAINS FROM PARTNERSHIP INVESTMETNS P   2024-12-31
c LONG-TERM CAPITAL GAINS FROM PARTNERSHIP INVESTMETNS P   2024-12-31
d 1231 GAINS FROM PARTNERSHIP FLOW-THROUGH P   2024-12-31
e 1256 GAINS FROM PARTNERSHIP FLOW-THROUGH P   2024-12-31
KERN GENOMIC LLC P   2024-12-31
CAPITAL GAINS DIVIDENDS P    
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 9,100,630   8,503,668 596,962
b 37,382     37,382
c 969,737     969,737
d 53,288     53,288
e     1 -1
5,650   5,664 -14
84     84
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       596,962
b       37,382
c       969,737
d       53,288
e       -1
      -14
      84
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 1,657,438
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 22,221
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 22,221
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 22,221
6 Credits/Payments:
a 2024 estimated tax payments and 2023 overpayment credited to 2024 6a 49,804
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 15,000
d Backup withholding erroneously withheld .......... 6d 0
7 Total credits and payments. Add lines 6a through 6d.............. 7 64,804
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10 42,583
11 Enter the amount of line 10 to be: Credited to 2025 estimated taxright arrow42,583 Refundedright arrow 11 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$ 0(2) On foundation managers.right arrow$ 0
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$ 0
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
Yes
 
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
Yes
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowTN
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2024 or the taxable year beginning in 2024? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowN/A
14
The books are in care ofright arrowCHARLES PHILLIPS Telephone no.right arrow (423) 755-8142

Located atright arrow820 BROAD STREET SUITE 300CHATTANOOGATN ZIP+4right arrow37402
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2024, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2024)
Form 990-PF (2024)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2024? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2024, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2024?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
Yes
 
b
If "Yes," did it have excess business holdings in 2024 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2024.) .....................
3b
 
No
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2024? ..
4b
 
No
Form 990-PF (2024)
Form 990-PF (2024)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
ROBERT H MACLELLAN CHAIRMAN OF THE BOARD
1.00 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
REID A MACLELLAN TRUSTEE
0.25 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
ELIZABETH LINDQUIST TRUSTEE
0.25 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
RODGER PIERSANT TRUSTEE
0.25 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
JOHN ZEISER TRUSTEE
0.25 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
CHARLES W PHILIPS EXECUTIVE DIRECTOR & SECRETARY PRO-TEM
30.00 		220,264 37,799 18,891
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
JILL HARTNESS TRUSTEE
0.25 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
CHRIS MACLELLAN TRUSTEE
0.25 		0 0 0
820 BROAD STREET SUITE 300
CHATTANOOGA,TN37402
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1 CHRISTIAN EDUCATION CHARITABLE TRUST WAS CREATED EXCLUSIVELY FOR RELIGIOUS, CHARITABLE AND EDUCATIONAL PURPOSES. THOUGH STILL PRIMARILY A GRANT-MAKER, CECT HAS DIVERSIFIED ITS CHARITABLE ACTIVITIES BY BEGINNING TO CONDUCT DIRECT CHARITABLE ACTIVITIES.CONVENING OF LEADERSDURING THE 2024 TAX YEAR, THE ORGANIZATION DID NOT CONDUCT ANY CONVENING ACTIVITIES. CONVENING RESUMED IN 2025. A GATHERING OF LEADERS OF NON-PROFITS IN THE EDUCATION SECTOR IS CONVENED TOGETHER TO DISCUSS CHALLENGES AND OPPORTUNITIES THAT FACE THEIR ORGANIZATIONS. THE GOAL OF THE CONVENING IS TO PROVIDE A PLACE FOR DIALOGUE AND LEARNING IN ORDER TO COOPERATIVELY LOOK AT THE ISSUES FACING THE EDUCATION SECTOR. DIFFERENT EXPERTS IN THE FIELD PROVIDE INFORMATION AND TECHNICAL ADVICE. THE GOAL IS FOR ORGANIZATIONS TO DEVELOP SUSTAINABLE OPERATING MODELS THAT WILL ALLOW THEM TO CONTINUE TO SERVE THE PUBLIC WELL BOTH NOW AND IN THE FUTURE. 0
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow0
Form 990-PF (2024)
Form 990-PF (2024)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
8,882,947
b
Average of monthly cash balances.......................
1b
715,893
c
Fair market value of all other assets (see instructions)................
1c
19,974,634
d
Total (add lines 1a, b, and c).........................
1d
29,573,474
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
29,573,474
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
443,602
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
29,129,872
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
1,456,494
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
1,456,494
2a
Tax on investment income for 2024 from Part V, line 5 .......
2a
22,221
b
Income tax for 2024. (This does not include the tax from Part V.) ...
2b
6,742
c
Add lines 2a and 2b............................
2c
28,963
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
1,427,531
4
Recoveries of amounts treated as qualifying distributions................
4
0
5
Add lines 3 and 4............................
5
1,427,531
6
Deduction from distributable amount (see instructions).................
6
0
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
1,427,531
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
1,536,529
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
1,536,529
Form 990-PF (2024)
Form 990-PF (2024)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2023 		(c)
2023 		(d)
2024
1 Distributable amount for 2024 from Part X, line 7 1,427,531
2 Undistributed income, if any, as of the end of 2024:
a Enter amount for 2023 only....... 0
b Total for prior years:20 , 20, 20 0
3 Excess distributions carryover, if any, to 2024:
a From 2019...... 461,193
b From 2020......  
c From 2021......  
d From 2022...... 295,140
e From 2023......  
f Total of lines 3a through e ........ 756,333
4Qualifying distributions for 2024 from Part
XI, line 4: right arrow$ 1,536,529
a Applied to 2023, but not more than line 2a 0
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		0
c Treated as distributions out of corpus (Election
required—see instructions)........ 		0
d Applied to 2024 distributable amount..... 1,427,531
e Remaining amount distributed out of corpus 108,998
5 Excess distributions carryover applied to 2024. 0 0
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 865,331
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		0
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		0
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		0
e Undistributed income for 2023. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		0
f Undistributed income for 2024. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2025 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		0
8 Excess distributions carryover from 2019 not
applied on line 5 or line 7 (see instructions) ... 		461,193
9 Excess distributions carryover to 2025.
Subtract lines 7 and 8 from line 6a ...... 		404,138
10 Analysis of line 9:
a Excess from 2020....  
b Excess from 2021....  
c Excess from 2022.... 295,140
d Excess from 2023....  
e Excess from 2024.... 108,998
Form 990-PF (2024)
Form 990-PF (2024)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2024, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2024 (b) 2023 (c) 2022 (d) 2021
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, b, c, and d. See instructions
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2024)
Form 990-PF (2024)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

AMERICAN FRIENDS OF TYNDALE HOUSE

PO BOX 1062
WHEATON,IL601871062 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 25,000

ASSOCIATION OF CHRISTIAN SCHOOLS INTERNATIONAL

PO BOX 62249
COLORADO SPRINGS,CO80962 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 25,000

CS LEWIS INSTITUTE

8001 BRADDOCK RD SUITE 301
SPRINGFIELD,VA22151 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 35,000

CARDUS INC

5748 FAIRWAY DR
MASON,OH45040 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 25,000

CHRISTIAN LEGAL SOCIETY

8001 BRADDOCK ROAD SUITE 302
SPRINGFIELD,VA22151 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 35,000

COLSON CENTER

PO BOX 62160
COLORADO SPRINGS,CO809622160 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 125,000

CONSORTIUM OF CHRISTIAN STUDY CENTERS

485 HILLSDALE DRIVE SUITE 112
CHARLOTTESVILLE,VA22901 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 35,000

COUNCIL FOR CHRISTIAN COLLEGES & UNIVERSITIES

20 M STREET SE STE 350
WASHINGTON,DC20003 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 20,000

COUNCIL ON EDUCATION STANDARDS AND ACCOUNTABILITY INC

1427 FALKIRK LANE NW
KENNESAW,GA30152 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

DES MOINES CHRISTIAN SCHOOL

13007 DOUGLAS PARKWAY
URBANDALE,IA50323 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

DISCOVERY INSTITUTE

208 COLUMBIA STREET
SEATTLE,WA98104 		NONE 501(C)(3) PUBLIC CHA FOR SPIRITUAL FORMATION AND EDUCATION. 100,000

GILBERT CHRISTIAN SCHOOLS

1040 SOUTH GILBERT ROAD
GILBERT,AZ85296 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

GORDON COLLEGE

255 GRAPEVINE ROAD
WENHAM,MA019841899 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 100,000

GREATER ATLANTA CHRISTIAN SCHOOLS INC

1575 INDIAN TRAIL LILBURN ROAD
NORTHWEST
NORCROSS,GA30093 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

HOPE ACADEMY

2300 CHICAGO AVENUE
MINNEAPOLIS,MN55404 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

IN MEDIA RES

3 UNIVERSITY CIRCLE
CHARLOTTESVILLE,VA22903 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

INTERNATIONAL GENEROSITY FOUNDATION TRUST

1901 ULMERTON RD SUITE 400
CLEARWATER,FL33629 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

JOHN JAY INSTITUTE FOR FAITH SOCIETY AND LAW INC

705 SOUTH BELLEVUE AVENUE
LANGHORNE,PA19047 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 25,000

RATIO CHRISTI INC

2150 ELMWOOD AVE STE 2
LAFAYETTE,IN47904 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 25,000

REGENTS SCHOOL OF AUSTIN INC

3230 TRAVIS COUNTRY CIRCLE
AUSTIN,TX78735 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

VERITAS FORUM INC

PO BOX 380807
CAMBRIDGE,MA02238 		NONE 501(C)(3) PUBLIC CHA FOR CHARITABLE LEADERSHIP DEVELOPMENT. 50,000

COVENANT COLLEGE INC

14049 SCENIC HIGHWAY
LOOKOUT MOUNTAIN,GA30750 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 80,000
Total .................................right arrow 3a 1,105,000
bApproved for future payment

AMERICAN FRIENDS OF TYNDALE HOUSE
PO BOX 1062
WHEATON,IL601871062 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 50,000

CHATTANOOGA CHRISTIAN SCHOOL INC
3354 CHARGER DRIVE
CHATTANOOGA,TN37409 		NONE 501(C)(3) PUBLIC CHA FOR GENERAL OPERATING SUPPORT. 250,000

COLSON CENTER
PO BOX 62160
COLORADO SPRINGS,CO809622160 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 150,000

COUNCIL ON EDUCATION STANDARDS AND ACCOUNTABILITY INC
1427 FALKIRK LANE NW
KENNESAW,GA30152 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 25,000

DES MOINES CHRISTIAN SCHOOL
13007 DOUGLAS PARKWAY
URBANDALE,IA50323 		NONE 501(C)(3) PUBLIC CHA FOR GENERAL OPERATING SUPPORT. 50,000

DISCOVERY INSTITUTE
208 COLUMBIA STREET
SEATTLE,WA98104 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 150,000

GILBERT CHRISTIAN SCHOOLS
1040 SOUTH GILBERT ROAD
GILBERT,AZ85296 		NONE 501(C)(3) PUBLIC CHA FOR GENERAL OPERATING SUPPORT. 50,000

GORDON COLLEGE
255 GRAPEVINE ROAD
WENHAM,MA019841899 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 100,000

GREATER ATLANTA CHRISTIAN SCHOOLS INC
1575 INDIAN TRAIL LILBURN ROAD
NORTHWEST
NORCROSS,GA30093 		NONE 501(C)(3) PUBLIC CHA FOR GENERAL OPERATING SUPPORT. 50,000

IN MEDIA RES
3 UNIVERSITY CIRCLE
CHARLOTTESVILLE,VA22903 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 50,000

INTERNATIONAL GENEROSITY FOUNDATION TRUST
1901 ULMERTON RD SUITE 400
CLEARWATER,FL33629 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 50,000

KING UNIVERSITY
1350 KING COLLEGE ROAD
BRISTOL,TN37620 		NONE 501(C)(3) PUBLIC CHA FOR GENERAL OPERATING SUPPORT. 500,000

PURPOSE POINT COMMUNITY RESOURCE CENTER INC
PO BOX 24533
CHATTANOOGA,TN37421 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 75,000

REGENTS SCHOOL OF AUSTIN INC
3230 TRAVIS COUNTRY CIRCLE
AUSTIN,TX78735 		NONE 501(C)(3) PUBLIC CHA FOR GENERAL OPERATING SUPPORT. 50,000

VERITAS FORUM INC
PO BOX 380807
CAMBRIDGE,MA02238 		NONE 501(C)(3) PUBLIC CHA FOR LEADERSHIP DEVELOPMENT OR TRAINING. 50,000
Total ................................. right arrow 3b 1,650,000
Form 990-PF (2024)
Form 990-PF (2024)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		    14 17,460  
4 Dividends and interest from securities ....     14 344,785 83
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....     14    
6 Net rental income or (loss) from personal property          
7 Other investment income ..... 525990   14 1,165  
8 Gain or (loss) from sales of assets other than
inventory ............ 		525990 23 18 1,657,354 84
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
aPARTNERSHIPS ORDINARY INCOME 		    14 -52,110  
bUNRELATED BUSINESS INCOME FROM PASSTHROUGH 525990 178,205      
c
d
e
12 Subtotal. Add columns (b), (d), and (e) .. 178,228 1,968,654 167
13Total. Add line 12, columns (b), (d), and (e)..................
13
2,147,049
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
4 TAX EXEMPT INCOME FROM PASSTHROUGH INVESTMENTS
11 SECTION 965(A) INCOME INCLUSION FROM PASSTHROUGH INVESTMENTS
Form 990-PF (2024)
Form 990-PF (2024)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name Right Arrow
 Firm's EIN Right Arrow
Firm's address Right Arrow


 Phone no.
Form 990-PF (2024)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2024 AccountingFeesSchedule
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
LEGAL AND ACCOUNTING 23,612 11,806   11,806

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2024 GainLossSaleOtherAssetsSch
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Name Date Acquired How Acquired Date Sold Purchaser Name Gross Sales Price Basis Basis Method Sales Expenses Total (net) Accumulated Depreciation
PARTNERSHIP FLOWTHROUGH - UBI - SHORT-TERM   PURCHASED     6   COST 0 6  
PARTNERSHIP FLOWTHROUGH - UBI - LONG-TERM   PURCHASED     17   COST 0 17  

TY 2024 GeneralExplanationAttachment
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Identifier Return Reference Explanation
DONOR ADVISED FUNDS FORM 990-PF, PART VII-A, LINE 12 NO DISTRIBUTIONS WERE MADE TO OUR DONOR ADVISED FUND AT CHATTANOOGA CHRISTIAN COMMUNITY FOUNDATION (DBA THE GENEROSITY TRUST), EIN# 62-1536731 DURING THE 2024 TAX YEAR. THE TRUST RETAINED ADVISORY PRIVILEGES. CHATTANOOGA CHRISTIAN COMMUNITY FOUNDATION ("CCCF") IS A SECTION 509(A)(1) ORGANIZATION AS REFERRED TO IN SECTION 170(B)(1)(A)(VI). THE ENTIRE AMOUNT WAS TREATED AS A QUALIFYING DISTRIBUTION IN PART XV, LINE 3, CONTRIBUTIONS, GIFTS, GRANTS PAID. THE DONOR-ADVISED FUND AGREEMENT BETWEEN THE CHRISTIAN EDUCATION CHARITABLE TRUST AND CCCF INCLUDES THE FOLLOWING:"CCCF SHALL RECEIVE, REVIEW AND CONSIDER WRITTEN RECOMMENDATIONS FROM THE COMMITTEE CONCERNING GRANTS MADE FROM THE FUND AND ANY CONDITIONS WHICH SHOULD BE PLACED UPON SUCH GRANTS. THE FINAL DECISION CONCERNING SUCH MATTERS SHALL BE MADE BY THE BOARD OF DIRECTORS OF CCCF.""NO INCOME OR PRINCIPAL OF THE FUND SHALL BE USED FOR ANY PURPOSE OR PAID TO ANY BENEFICIARY IF SUCH USE OR PAYMENT WOULD NOT BE PERMITTED BY THE INTERNAL REVENUE CODE (THE "CODE") OR REGULATIONS THEREUNDER FOR AN ORGANIZATION DESCRIBED IN SECTION 501(C)(3) OF THE CODE, TO WHICH CONTRIBUTIONS ARE DEDUCTIBLE UNDER SECTION 170(C)(2) OF THE CODE."

TY 2024 InvestmentsCorpStockSchedule
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Name of Stock End of Year Book Value End of Year Fair Market Value
FRANCIS MEDICAL 186,000 186,000
FRANCIS MEDICAL 8110 SHARES COMMON STOCK 8,110 8,110
UBS PUBLICLY TRADED SECURITIES 7,470,996 8,659,779

TY 2024 InvestmentsOtherSchedule2
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
AERIAL BIOPHARMA, LLC AT COST 34,504 0
ARRIVO BIOVENTURES LLC AT COST 394,179 1,404,220
BI FUND I, A SERIES OF PATHBREAKER SPV, LP (BIOBOT ANALYTICS) AT COST 50,432 0
BOW RIVER CAPITAL 2017-QP FUND, LP AT COST 270,148 551,029
C-III RECOVERY FUND II LP AT COST 174,993 170,658
DYNAMO FUND I, LP AT COST 182,098 1,382,565
DYNAMO FUND II, LP AT COST 364,276 436,538
DYNAMO OPPORTUNITY FUND I L.P. AT COST 475,696 682,801
DYNAMO-GATIK LLC AT COST 45,122 89,017
DYNAMO-SKUPOS, LLC AT COST 29,560 29,559
DYNAMO-STORD SPV II, LLC AT COST 100,265 416,163
DYNAMO-SVT ROBOTICS SPV II LLC AT COST 12,680 12,402
DYNAMO-VECTOR LLC AT COST 18,740 28,508
ESO VENTURE FUND V AT COST 183,736 242,307
FR FUND I, A SERIES OF PATHBREAKER SPV II, LP (FRAMEWORK) AT COST 116,742 149,383
FULCRUM GROWTH FUND III QP, LLC AT COST 164,686 344,830
G SQUARED VI, LP AT COST 523,528 724,719
GOODWATER CAPITAL IV, LP AT COST 283,746 264,466
GOODWATER INFINITY II, LP AT COST 425,341 460,104
GRAYMATTER ROBOTICS SPV TOTAL AT COST 76,091 141,000
HYPHEN SPV SERIES A TOTAL AT COST 56,039 94,000
H2OEY VENTURES AT COST 209,564 212,529
H2OEY VENTURES II, LLC AT COST 503,609 510,000
IR B FUND, A SERIES OF PATHBREAKER SPV, AT COST 100,185 0
IR C, A SERIES OF PATHBREAKER SPV, LP (IRON OX) AT COST 50,057 0
IRONOX CN STAR, LP AT COST 55,925 7,522
IR-1027 FUND VI, A SERIES OF PATHBREAKER SPV, LP AT COST 35,493 35,827
KERN CAPITAL LLC AT COST 100,000 100,000
KERN DIAGNOSTICS AT COST 65,000 21,645
KERN ODYSSEUS LLC AT COST 100,000 100,000
SOLAS - MACLELLAN GROUP (FKA KNOPP BIOSCIENCES LLC) AT COST 206,712 1,697,521
MIDNIGHT PHARMA LLC AT COST 15,514 55,590
NEXTGEN VENTURES FUND II QP LP AT COST 185,220 269,613
ON FUND I, A SERIES OF PATHBREAKER SPV, LP (HYPHEN) AT COST 100,638 421,600
ON FUND II, A SERIES OF PATHBREAKER SPV, LP (HYPHEN) AT COST 50,269 78,800
OR FUND I, A SERIES OF PATHBREAKER SPV, AT COST 75,508 75,509
PATHBREAKER VENTURES FUND II LP AT COST 349,123 684,718
PORTFOLIO ADVISORS SECONDARY FUND III, L.P. AT COST 225,115 343,331
RA CAPITAL HEALTHCARE FUND LP AT COST 20,557 34,253
RELEVANCE CAPITAL III, LP AT COST 255,721 503,616
RESOLUTE CAPITAL PARTNERS FUND IV, LP AT COST 407,917 440,282
RIVER VII LP AT COST 318,883 571,655
RIVER VIII AT COST 159,958 180,903
RU FUND III, A SERIES OF PATHBREAKER SPV, AT COST 75,111 0
SATURN FIVE FRONTIER LLC AT COST 558,735 690,305
SI FUND III, A SERIES OF PATHBREAKER SPV, LP (SIMBE ROBOTICS) AT COST 108,754 128,248
SI FUND IV, A SERIES OF PATHBREAKER SPV, LP (SIMBE ROBOTICS) AT COST 52,136 255,838
SOVEREIGNS CAPITAL LOWER MIDDLE MARKET FUND II LP AT COST 240,116 446,496
SIGNIA VENTURE PARTNERS III, LP AT COST 395,434 487,245
TO FUND I, A SERIES OF PATHBREAKER SPV, LP (TORIC LABS) AT COST 100,970 209,482
VALOR OPPORTUNITY FUND I, LP AT COST 317,447 372,710
VALOR OPPORTUNITY FUND II, LP AT COST 117,378 127,324
VALOR VENTURE FUND II, L.P. AT COST 418,081 2,110,395
VALOR VENTURE FUND III, L.P. AT COST 459,426 759,614
VALOR VENTURE FUND IV, L.P. AT COST 188,939 223,684

TY 2024 OtherAssetsSchedule
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
PRIVATE EQUITY DISTRIBUTION RECEIVABLE   18,104 18,104


TY 2024 OtherExpensesSchedule
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
BANK AND WIRE FEE 1,761 1,761   0
INSURANCE 4,954 248   4,706
OFFICE EXPENSE 1,117 56   1,061
GUEST EXPENSE AND MEALS 6,868 0   6,868
BOARD AND TRUSTEE EXPENSES 21,891 0   21,891
PARTNERSHIPS PORTFOLIO DEDUCTIONS 233,910 233,910   0
OTHER PARTNERSHIPS DEDUCTIONS 12,928 12,928   0
NONDEDUCTIBLE EXPENSES FROM PARTNERSHIPS 3,586 0   0
TRAINING AND EDUCATION 2,226 0   2,226


TY 2024 OtherIncomeSchedule2
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
PARTNERSHIPS RENTAL INCOME 148 148 148
PARTNERSHIPS ROYALTIES 13 13 13
PARTNERSHIPS SUBPART F INCOME 1 1 1
PARTNERSHIPS OTHER PORTFOLIO INCOME 63 63 63
PARTNERSHIPS OTHER INCOME 641 641 641
OTHER MISC INCOME 299 299 299
PARTNERSHIPS ORDINARY INCOME -52,110 -52,110 -52,110
UNRELATED BUSINESS INCOME FROM PASSTHROUGH 178,205   178,205


TY 2024 OtherProfessionalFeesSchedule
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
OTHER CHARITABLE CONSULTING 30,000 0   30,000
INVESTMENT AND MANAGEMENT FEES 44,774 44,774   0


TY 2024 TaxesSchedule
Name:
CHRISTIAN EDUCATION CHARITABLE TRUST CO
 
C/O H O MACLELLAN JR
EIN:
23-7412895
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
FOREIGN TAXES WITHHELD FROM DIVIDENDS 6,239 6,239   0
FOREIGN TAXES WITHHELD FROM PARTNERSHIP INCOME 59 59   0
EXCISE TAX 14,250 0   0