| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,562 | 6,141 | 18,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CF CREDIT SERIES | FMV | 2,048,016 | 2,048,016 |
| CF REIT PORTFOLIO, LLC | FMV | 1,501,570 | 1,501,570 |
| CF STRATEGIC SOLUTIONS GLOBAL EQUITY LLC | FMV | 18,495,956 | 18,495,956 |
| COMMONFUND PRIVATE CREDIT FUND II, L.P. | FMV | 577,241 | 577,241 |
| GLOBAL ABSOLUTE ALPHA COMPANY D | FMV | 4,057,704 | 4,057,704 |
| SECONDARY PARTNERS III | FMV | 800,988 | 800,988 |
| STRATEGIC SOLUTIONS CORE REAL ESTATE FD. | FMV | 1,229,098 | 1,229,098 |
| CFI HIGH QUALITY BOND FUND, LLC | FMV | 2,587,093 | 2,587,093 |
| CCI-OCIO GLOBAL PRIVATE EQUITY FUND IV | FMV | 826,139 | 826,139 |
| VENTURE PARTNERS XIV | FMV | 545,680 | 545,680 |
| ENVIRONMENTAL SUSTAINABILITY PARTNERS 2020 | FMV | 450,044 | 450,044 |
| COMMONFUND REAL ESTATE OPPORTUNITY FD II | FMV | 963,435 | 963,435 |
| CITY NATIONAL BANK DDA-SSB&T | FMV | 2,919 | 2,919 |
| CITY NATIONAL ROCHDALE GOVERNMENT MM FUND-SSB&T | FMV | 357,241 | 357,241 |
| NATURAL RESOURCES PARTNERS XII-SSB&T | FMV | 162,607 | 162,607 |
| COMMONFUND PRIVATE CREDIT FUND III, L.P.-SSB&T | FMV | 207,313 | 207,313 |
| SECONDARY PARTNERS IV-SSB&T | FMV | 374,390 | 374,390 |
| FIDELITY 500 INDEX-SSB&T | FMV | 875,279 | 875,279 |
| FIDELITY U.S. BOND INDEX FUND-SSB&T | FMV | 357,886 | 357,886 |
| GMO RESOURCES CLASS R6-SSB&T | FMV | 1,586,317 | 1,586,317 |
| OCIO GLOBAL PRIVATE EQUITY FUND V-SSB&T | FMV | 132,377 | 132,377 |
| COMMONFUND REAL ESTATE & INFRASTRUCTURE OPP FD III | FMV | 145,965 | 145,965 |
| ENVIRONMENTAL SUSTAINABILITY PRTNRS II | FMV | 23,737 | 23,737 |
| CF VALUATION ADJUSTMENT | FMV | 16,732 | 16,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 994 | 0 | 994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONS | 57,967 | 3,127 | 54,840 | |
| TELECOMMUNICATION | 15,709 | 0 | 15,709 | |
| SCHOLARSHIP EVENTS | 20,223 | 0 | 20,223 | |
| FACILITY RENTAL | 31,130 | 0 | 31,130 | |
| PROGRAM SUPPLIES AND MEALS | 12,899 | 0 | 12,899 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARIOUS K-1 | 1,098,600 | ||
| FEDERAL EXCISE TAX REFUND | 138,507 | 0 | 138,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VENTURES PARTNER XV - SSBT (NEGATIVE INVESTMENT BALANCE AT YEAR-END) | 136 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 93,775 | 348,683 | 0 | |
| WEBSITE, SOCIAL MEDIA, MARKETING, BOARD STRATEGIC PLANNING | 47,104 | 0 | 47,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 57,359 | 1,561 | 55,798 | |
| FOREIGN TAXES | 0 | 316 | 0 |