| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 123,960 | 123,960 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FCA Venture Partners VI QP, LP | FMV | 667,441 | 667,441 |
| Brighstar Capital Partners Fund II A | FMV | 1,116,148 | 1,116,148 |
| KLCP Offshore | FMV | 1,174,460 | 1,174,460 |
| Davidson Kempner Long Term | FMV | 1,158,103 | 1,158,103 |
| Lone Star Fund XI LP | FMV | 883,774 | 883,774 |
| Stepstone Opportunities V | FMV | 2,626,417 | 2,626,417 |
| Insolve Global Credit Fund IV LP | FMV | 492,903 | 492,903 |
| Golub Capital Partners XI LP | FMV | 2,746,427 | 2,746,427 |
| Carlyle Private Equity Access Fund 2 | FMV | 754,933 | 754,933 |
| KK Diversified | FMV | 15,779,158 | 15,779,158 |
| Blue Owl Capital Corp II | FMV | 298,549 | 298,549 |
| Alpine Investors VII A LP | FMV | 2,339,115 | 2,339,115 |
| Revelstoke Capital Partners Fund II | FMV | 1,695,740 | 1,695,740 |
| Peachtree SSC Mortgage REIT LLC | FMV | 1,323,231 | 1,323,231 |
| Origami Opps IV Offshore | FMV | 2,443,110 | 2,443,110 |
| Ardent Financial Fund III LP | FMV | 1,062,171 | 1,062,171 |
| Warburg Pincus China - SE Asia II Ca | FMV | 502,976 | 502,976 |
| Golub Partners Capital Int | FMV | 1,800,000 | 1,800,000 |
| GSO Credit Alpha Feeder Fund II LP | FMV | 203,932 | 203,932 |
| Anchorage Illiquid Opportunities | FMV | 839,807 | 839,807 |
| Homrich Berg-Adj to Market | FMV | 45,592,417 | 45,592,417 |
| Homrich Berg #2 | FMV | 15,112,165 | 15,112,165 |
| Iceman Cashout | FMV | 921,893 | 921,893 |
| Investment in 2303 Crestmoor Inc | FMV | 3,035,583 | 3,035,583 |
| LPL | FMV | 27,172,673 | 27,172,673 |
| Revolution Partners Invest | FMV | 3,475,283 | 3,475,283 |
| Alpine Investors IX-A, LP | FMV | 355,195 | 355,195 |
| Wellington Trust Company | FMV | 56,713,022 | 56,713,022 |
| Trusco | FMV | 10,401,396 | 10,401,396 |
| Delta V Capital Fund IV LP | FMV | 1,007,461 | 1,007,461 |
| Pathlight Capital Fund II LP | FMV | 649,478 | 649,478 |
| Keystone Private Income Fund Class Y | FMV | 990,620 | 990,620 |
| K5 Private Investors LP | FMV | 911,012 | 911,012 |
| Coatue Growth V Offshore Feeder Fund | FMV | 796,137 | 796,137 |
| Timber Bay Fund II LP | FMV | 1,135,345 | 1,135,345 |
| Banner Ridge Secondary Fund V | FMV | 776,953 | 776,953 |
| K4 Private Investors LP | FMV | 1,137,981 | 1,137,981 |
| M South Equity Partners IV LP | FMV | 1,296,892 | 1,296,892 |
| Parkergale Capital II LP | FMV | 1,040,027 | 1,040,027 |
| Petra Growth Fund IV LP | FMV | 713,030 | 713,030 |
| Ridgemont Equity Partners III LP | FMV | 2,960,029 | 2,960,029 |
| Technology Operators III LP | FMV | 836,456 | 836,456 |
| Warburg Pincus Financial Sector | FMV | 1,516,965 | 1,516,965 |
| Webster Capital IV LP | FMV | 1,705,527 | 1,705,527 |
| Locust Point Private Credit | FMV | 1,058,771 | 1,058,771 |
| Kayne Anderson Energy VIII LP | FMV | 560,163 | 560,163 |
| Quantum Energy Partners VII LP | FMV | 1,140,462 | 1,140,462 |
| Peachtree Alternative Strategies Fun | FMV | 4,427,573 | 4,427,573 |
| Benefit St Partners Dislocation Fund | FMV | 152,649 | 152,649 |
| Webster Equity Partners | FMV | 1,389,131 | 1,389,131 |
| Sundance Bay Debt Partners | FMV | 2,500,000 | 2,500,000 |
| Unusual Venture Funds III | FMV | 852,500 | 852,500 |
| Mainsail 6 | FMV | 781,487 | 781,487 |
| DC Capital Partners III ( Cayman) | FMV | 616,054 | 616,054 |
| Kline Hill Partners Offshore Feeder | FMV | 2,641,159 | 2,641,159 |
| Eagle Merchant Partners 1-A, LP | FMV | 1,774,261 | 1,774,261 |
| Kepe Continuation Fund I LP | FMV | 236,258 | 236,258 |
| Berkeley Partners Fund VI | FMV | 404,108 | 404,108 |
| JFL Parallel Fund VI LP | FMV | 686,687 | 686,687 |
| Crow Holdings Self Storage | FMV | 585 | 585 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2007 Truck - Close out from estate | 5,000 | 0 | 5,000 | |
| Mower - First Choice | 13,200 | 0 | 13,200 | |
| Kubota RTV-E900W-A | 20,500 | 0 | 20,500 | |
| House & Farm | 1,458,700 | 0 | 1,458,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues | 150 | 150 | 0 | |
| Office Expense | 200 | 200 | 0 | |
| Bank Charges | 240 | 240 | 0 | |
| Other Deductible Investment Expense | 475,036 | 475,036 | 0 | |
| Contract Labor - Farm | 110,904 | 0 | 0 | |
| Farm Expense | 88,616 | 0 | 0 | |
| Miscellaneous - Farm | 878 | 0 | 0 | |
| Directv - Farm | 3,754 | 0 | 0 | |
| ADT Security - Farm | 1,265 | 0 | 0 | |
| Other Nondeductible K1 expenses | 1,207,324 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 Other Investment Inc | 1,291,982 | 901,661 | 0 |
| Gain/Loss on investment | 434,964 | 434,964 | 0 |
| K1s ST Gains | 189,489 | 189,489 | 0 |
| Miscellaneous | 240 | 240 | 0 |
| K1s LT Gains | 6,765,946 | 6,765,946 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 12,172,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees/Expenses - Trusco | 59,015 | 59,015 | 0 | |
| Fees/Expenses - Revolution Partners | 41,534 | 41,534 | 0 | |
| Fee/Expenses - Homrich Berg | 142,000 | 142,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 109,287 | 109,287 | 0 | |
| Taxes - IRS (990) | 463,537 | 0 | 0 | |
| Other Taxes & Licenses - Farm | 78 | 0 | 0 | |
| Property Tax - Farm | 8,338 | 0 | 0 |