| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,160 | 19,580 | 0 | 19,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 143,434 | 916,983 |
| ABBVIE INC. | 155,498 | 1,442,213 |
| AKAMAI TECHNOLOGIES INC. | 53,260 | 95,650 |
| ALPHABET INC. CAP STK CL A | 60,380 | 913,393 |
| ALPHABET INC. CAP STK CL C | 128,834 | 1,177,871 |
| AMAZON.COM INC. | 131,026 | 219,390 |
| ANALOG DEVICES | 52,361 | 648,428 |
| APPLE INC. | 50,205 | 500,840 |
| AUTOLIV INC. | 27,396 | 168,822 |
| AUTOMATIC DATA PROCESSING | 73,127 | 723,629 |
| BERKSHIRE HATHAWAY INC. | 126,850 | 679,920 |
| BOEING CO. | 19,992 | 159,300 |
| CHEVRON CORP. | 221,201 | 401,496 |
| CIGNA CORP. | 31,072 | 122,330 |
| CISCO SYSTEMS INC. | 156,429 | 470,226 |
| COLGATE PALMOLIVE CO. | 218,610 | 636,370 |
| CORNING INC. | 51,922 | 213,840 |
| CORTEVA INC. | 193,680 | 284,800 |
| COSTCO WHOLESALE CORP. | 51,054 | 1,159,082 |
| CSX CORP. | 29,521 | 528,905 |
| DEERE & CO. | 5,020 | 211,850 |
| DFA US SMALL CAP VALUE PRTF | 116,606 | 416,769 |
| DOW INC. | 105,673 | 91,055 |
| EATON VANCE INC FUND OF BOSTON CL I | 125,000 | 129,233 |
| EMERSON ELECTRIC CO. | 131,499 | 577,514 |
| EQUIFAX, INC. | 6,463 | 254,850 |
| EUROS ON HAND - BTG - SHOWN AS US$ | 187 | 187 |
| EXXON MOBIL CORP. | 168,198 | 1,165,198 |
| FIDELITY ADV CONSERVATIVE INC BD CL Z | 225,000 | 225,448 |
| GE AEROSPACE | 24,262 | 197,980 |
| GE VERNOVA | 6,148 | 97,363 |
| GLOBAL X US PREFERRED ETF | 540,261 | 463,128 |
| HOME DEPOT INC. | 80,651 | 1,018,765 |
| IBM CORP. | 100,915 | 772,483 |
| IMPAX GLOBAL ENVIRON MKTS INSTL | 450,000 | 397,326 |
| INTL FLAVORS & FRAGRANCES INC. | 51,202 | 95,119 |
| INVESCO EXCHANGE-TRADED WATER RES ETF | 476,566 | 566,057 |
| INVESCO S&P SMALL CAP INFO TECH | 139,352 | 152,736 |
| INVESTCO EXH TRADED FD TR III | 249,676 | 216,635 |
| ISHARES CORE MSCI EMERG MKTS | 5,770,705 | 6,397,316 |
| ISHARES CORE S&P SM CAP | 281,337 | 1,577,592 |
| J.P. MORGAN CHASE & CO. | 80,397 | 731,116 |
| JOHNSON & JOHNSON | 146,473 | 566,910 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | 550,000 | 648,792 |
| MCDONALDS CORP. | 27,441 | 166,687 |
| MERCK & CO. | 56,478 | 258,648 |
| MICROSOFT CORP. | 170,576 | 2,691,278 |
| NESTLE S A SPONSORED ADR | 95,382 | 114,380 |
| NEXTERA ENERGY | 180,717 | 215,070 |
| NOVARTIS A G SPONSORED | 128,637 | 259,818 |
| PEPSICO INC. | 314,150 | 1,148,813 |
| PFIZER INC. | 25,695 | 172,445 |
| PROCTER & GAMBLE CO. | 179,922 | 696,418 |
| QUEST DIAGNOSTICS INC. | 115,078 | 546,868 |
| SCHLUMBERGER LTD. | 81,519 | 91,671 |
| SELECT SECTOR SPDR TR FINANCIAL | 496,190 | 1,783,522 |
| SELECT SECTOR SPDR TRUST TECHNOLOGY | 1,465,742 | 4,425,553 |
| UTILITIES SELECT SECTOR SPDR FUND | 357,306 | 876,112 |
| VANGUARD DEVELOPED MARKETS INDEX FD | 7,828,164 | 9,727,449 |
| VANGUARD GLOBAL EX-US REAL ESTATE | 190,041 | 181,027 |
| VANGUARD INDS FD VANGUARD TOTAL STK | 5,882,515 | 7,126,718 |
| VANGUARD INTERMED TRM INVST GR ADM | 1,134,504 | 1,121,577 |
| VANGUARD INTL EQUITY IND FD FTSE EMERG | 317,436 | 352,320 |
| VANGUARD REAL ESTATE ETF | 439,387 | 450,299 |
| VANGUARD SCOTTSDALE FDS RUSSELL 2000 VAL | 263,916 | 289,220 |
| VANGUARD SH TERM INV GR ADM | 70,807 | 69,375 |
| VANGUARD TOTAL BOND MKT LNDE ADM | 1,300,045 | 1,056,041 |
| VANGUARD TOTL INTL STK INDEX ADM | 1,071,889 | 1,282,578 |
| VANGUARD WORLD FDS COMM SRVC ETF | 1,071,534 | 1,158,946 |
| VANGUARD WORLD FD CONSUMER DISCR ETF | 1,085,069 | 1,427,195 |
| VANGUARD WORLD FD ENERGY INDEX FUND | 100,064 | 137,202 |
| VANGUARD WORLD FDS FINLS ETF | 2,106,001 | 3,784,852 |
| VANGUARD WORLD FD HEALTH CARE ETF | 1,029,382 | 989,898 |
| VANGUARD WORLD FD INDUSTRIALS ETF | 533,242 | 690,670 |
| VANGUARD WORLD FD INFO TECH | 2,523,496 | 3,049,929 |
| VANGUARD WORLD FD MATERIALS IND FUND | 350,725 | 335,482 |
| VERIZON | 78,199 | 79,980 |
| WAL MART STORES INC. | 174,469 | 838,358 |
| WALT DISNEY CO. | 182,287 | 777,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A. W. JONES ASSOCIATES LP | AT COST | 62,000 | 2,380,745 |
| AMPERSAND CF LIMITED PARTNERSHIP | AT COST | 0 | 665,347 |
| AVIATOR CAPITAL FUND IV GLOBAL | AT COST | 207,106 | 261,632 |
| AVIATOR CAPITAL MID-LIFE OFFSHORE | AT COST | 181,216 | 228,231 |
| BALLENTINE INCOME OPPORTUNITIES FUND | AT COST | 147,910 | 179,232 |
| BALLENTINE PRIVATE EQUITY FUND II | AT COST | 546,804 | 611,725 |
| BENEFIT STREET PARTNERS | AT COST | 37,758 | 76,522 |
| BOW RIVER REAL ESTATE FUND III | AT COST | 345,116 | 340,079 |
| BTG PACTUAL GLB TIMBERLAND FD B | AT COST | 416,760 | 78,877 |
| CARTER-HASTON MULTIFAMILY VALUE FD V | AT COST | 440,399 | 306,880 |
| CORE PRIVATE EQUITY FUND | AT COST | 1,384,597 | 2,030,792 |
| COUNTERPOINT VENTURE FEEDER FD | AT COST | 475,665 | 322,950 |
| DAVIS VALUE OPPORTUNITY FUND II-A | AT COST | 0 | 4,161 |
| DAVIS VALUE OPPORTUNITY FD IV-B | AT COST | 302,830 | 370,964 |
| DAVIS VALUE OPPORTUNITY FUND V-B | AT COST | 109,664 | 101,987 |
| IVY REALTY FUND IV, L.P. | AT COST | 481 | 54,570 |
| KAYNE ANDERSON ENERGY FUND VI | AT COST | 0 | 18,462 |
| KAYNE ANDERSON ENERGY FUND VII | AT COST | 147,563 | 85,085 |
| KAYNE ANDERSON ENERGY FUND VIII | AT COST | 114,344 | 103,565 |
| KEPE CONTINUATION FUND I, LP | AT COST | 94,942 | 105,887 |
| MONITOR ANNEX | AT COST | 0 | 53,986 |
| MONITOR VENTURE PARTNERS I | AT COST | 0 | 6,050 |
| MONITOR VENTURE PARTNERS I-A | AT COST | 3,484 | 3,486 |
| NORTHBRIDGE PARTNERS FUND III | AT COST | 281,369 | 353,061 |
| NORTHBRIDGE PARTNERS FUND IV | AT COST | 220,713 | 217,082 |
| RCP FUND IX, LP | AT COST | 0 | 494,395 |
| RCP FUND X, LP | AT COST | 0 | 493,077 |
| SIGULER GUFF GEF FUND IV | AT COST | 401,630 | 561,807 |
| SJC ONSHORE DIRECT LENDING III | AT COST | 73,352 | 111,439 |
| SJC ONSHORE DIRECT LENDING IV | AT COST | 156,652 | 229,525 |
| TERRAVET REAL ESTATE FUND III | AT COST | 222,208 | 258,302 |
| TRUEBRIDGE CAPITAL PARTNERS V | AT COST | 330,253 | 980,906 |
| TRUEBRIDGE CAPITAL PARTNERS VII | AT COST | 270,505 | 281,630 |
| TRUEBRIDGE CAPITAL PARTNERS VIII | AT COST | 42,500 | 31,616 |
| TRUEBRIDGE-KAUFFMAN FUND III | AT COST | 0 | 766,460 |
| WHITE OAK PINNACLE FUND, L.P. | AT COST | 141,879 | 343,395 |
| YORK EUROPEAN OPPORTUNITIES FUND | AT COST | 0 | 29,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KRISTINE HAZZARD (KATALYST) - CONSULTING | 2,100 | 0 | 0 | 0 |
| PHILANTHROPY MASSACHUSETTS - 2024 MEMBERSHIP | 7,500 | 0 | 0 | 0 |
| VANGUARD REAL ESTATE ETF - COST ADJUSTMENT | 682 | 0 | 0 | 0 |
| NUTTER, MCCLENNEN & FISH, LLP - FOUNDATION SUBDIVISION | 2,556 | 0 | 0 | 0 |
| COMMONWEALTH OF MASSACHUSETTS - ANNUAL REPORT | 18 | 0 | 0 | 0 |
| FALMOUTH PRINTING - STATIONERY | 492 | 0 | 0 | 0 |
| COMMONWEALTH OF MASSACHUSETTS - CERTIFICATE OF GOOD STANDING | 15 | 0 | 0 | 0 |
| BALLENTINE PRIVATE EQUITY FUND II LP | 0 | 8 | 0 | 0 |
| CORE PRIVATE EQUITY FUND, LP | 0 | 4 | 0 | 0 |
| RCP FUND X LP | 0 | 74 | 0 | 0 |
| TRUEBRIDGE CAPITAL PARTNERS FUND V (CAYMAN) LP | 0 | 44 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RCP FUND IX, LP | 102,414 | 0 | 0 |
| RCP FUND X, LP | 130,105 | 0 | 0 |
| TRUEBRIDGE-KAUFFMAN FUND III | 80,986 | 0 | 0 |
| KAYNE ANDERSON ENERGY FUND VI | 570 | 0 | 0 |
| DAVIS INVESTMENT VENTURES FUND II-A, LP | 43,500 | 0 | 0 |
| YORK EUROPEAN OPPORTUNITIES FUND | 6,520 | 0 | 0 |
| AMPERSAND CF LIMITED PARTNERSHIP | 28,087 | 0 | 0 |
| AW JONES ASSOCIATES LP | 17,801 | 0 | |
| BALLENTINE INCOME OPPORTUNITIES FUND LP | -2,918 | 0 | |
| BALLENTINE PRIVATE EQUITY FUND II LP | 2,160 | 0 | |
| CORE PRIVATE EQUITY FUND, LP | -1,860 | 0 | |
| DAVIS INVESTMENT VENTURES FUND IV-B, LP | -8,133 | 0 | |
| DAVIS INVESTMENT VENTURES FUND II-A, LP | -28 | 0 | |
| DAVIS INVESTMENT VENTURES FUND V-B, LP | -6,199 | 0 | |
| IVY REALTY FUND IV, LP | -1,652 | 0 | |
| KAYNE ANDERSON ENERGY FUND VI LP | -14,138 | 0 | |
| KAYNE ANDERSON ENERGY FUND VII, L.P. | 1,480 | 0 | |
| KAYNE ANDERSON ENERGY FUND VIII, L.P. | 5,453 | 0 | |
| KEPE CONTINUATION FUND I, LP | 96 | 0 | |
| RCP FUND X LP | 655 | 0 | |
| RCP FUND IX, LP | -6,360 | 0 | |
| SJC ONSHORE DIRECT LENDING FUND III, L.P. | 11,985 | 0 | |
| SJC ONSHORE DIRECT LENDING FUND IV - 5 YEAR, L.P. | 12,789 | 0 | |
| TERRAVET REAL ESTATE FUND III, LP | -380 | 0 | |
| TRUEBRIDGE CAPITAL PARTNERS FUND V (CAYMAN) LP | -145 | 0 | |
| TRUEBRIDGE - KAUFFMAN FELLOWS ENDOWMENT FUND III, LP | 8,745 | 0 | |
| WHITE OAK PINNACLE FUND, LP | 299 | 0 | |
| YORK EUROPEAN OPPORTUNITIES FUND, LP | -1,476 | 0 | |
| U.S. TREASURY REFUND - 2021 FORM 990-T | 1,422 | 0 | 0 |
| U.S. TREASURY REFUND - FORM 4720 REFUND OF INTEREST | 40 | 0 | 0 |
| COMMONWEALTH OF MASSACHUSETTS - REFUND 2023 MA FORM 990-T | 93,554 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY ACCOUNT 72-033-01-8 | CAPE COD | 4,976 | 4,976 | 0 | 0 |
| TD WEALTH MANAGEMENT | 52,969 | 52,969 | 0 | 0 |
| FIDELITY INVESTMENTS | 238,639 | 238,639 | 0 | 0 |
| TD BANK CHECKING ACCOUNT 824-5375791 | 32 | 32 | 0 | 0 |
| ADMINISTRATIVE SERVICES (MACKEY & FOSTER) | 19,047 | 9,524 | 0 | 9,524 |
| AMPERSAND CF LIMITED PARTNERSHIP | 0 | 1,846 | 0 | 0 |
| AVIATOR CAPITAL FUND IV GLOBAL FEEDER, LP | 0 | 794 | 0 | 0 |
| AVIATOR CAPITAL MID-LIFE OFFSHORE FEEDER FUND, LP | 0 | 1,004 | 0 | 0 |
| AW JONES ASSOCIATES LP | 0 | 72,794 | 0 | 0 |
| BALLENTINE INCOME OPPORTUNITIES FUND LP | 0 | 2,191 | 0 | 0 |
| BALLENTINE PRIVATE EQUITY FUND II LP | 0 | 26,381 | 0 | 0 |
| BOW RIVER REAL ESTATE FUND III TE FEEDER LP | 0 | 507 | 0 | 0 |
| CARTER-HASTON MULTIFAMILY VALUE FUND V REIT, LP | 0 | 7,519 | 0 | 0 |
| CORE PRIVATE EQUITY FUND, LP | 0 | 54,748 | 0 | 0 |
| DAVIS INVESTMENT VENTURES FUND IV-B, LP | 0 | 57 | 0 | 0 |
| DAVIS INVESTMENT VENTURES FUND V-B, LP | 0 | 110 | 0 | 0 |
| KAYNE ANDERSON ENERGY FUND VI LP | 0 | 119 | 0 | 0 |
| KAYNE ANDERSON ENERGY FUND VII, L.P. | 0 | 2,098 | 0 | 0 |
| KAYNE ANDERSON ENERGY FUND VIII, L.P. | 0 | 3,085 | 0 | 0 |
| KEPE CONTINUATION FUND I, LP | 0 | 16 | 0 | 0 |
| MONITOR VENTURE PARTNERS ANNEX, LP | 0 | 613 | 0 | 0 |
| MONITOR VENTURE PARTNERS I, LP | 0 | 869 | 0 | 0 |
| MONITOR VENTURE PARTNERS I-A, LP | 0 | 304 | 0 | 0 |
| NB PARTNERS FUND III, LP | 0 | 6,449 | 0 | 0 |
| NB PARTNERS FUND IV, LP | 0 | 7,451 | 0 | 0 |
| RCP FUND X LP | 0 | 7,788 | 0 | 0 |
| RCP FUND IX, LP | 0 | 3,767 | 0 | 0 |
| TRUEBRIDGE CAPITAL PARTNERS FUND V (CAYMAN) LP | 0 | 14,434 | 0 | 0 |
| TRUEBRIDGE - KAUFFMAN FELLOWS ENDOWMENT FUND III, LP | 0 | 10,245 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. TREASURY - FORM 4720 FOR 2022 | 10,000 | 0 | 0 | 0 |
| U.S. TREASURY - FORM 4720 FOR 2022 - ADDITIONAL PENALTY/INTEREST | 3,363 | 0 | 0 | 0 |
| U.S. TREASURY - 3RD Q 2024 - FORM 990-PF ESTIMATED TAX | 85,000 | 0 | 0 | 0 |
| COMMONWEALTH OF MASSACHUSETTS - FORM PC | 500 | 0 | 0 | 0 |
| COMMONWEALTH OF MASSACHUSETTS - 2024 UBI ESTIMATED TAX | 10,000 | 0 | 0 | 0 |
| PETROLEO BRASILEIRO - FOREIGN TAXES PAID | 299 | 299 | 0 | 0 |
| SANDOX - FOREIGN TAXES PAID | 93 | 93 | 0 | 0 |
| NESTLE - FOREIGN TAXES PAID | 1,606 | 1,606 | 0 | 0 |
| TD BANK WEALTH MANAGEMENT | 0 | 6,259 | 0 | 0 |
| CUSTODY ACCOUNT 72-033-01-8 (CAPE COD) | 3,495 | 3,495 | 0 | 0 |
| FIDELITY | 0 | 51,454 | 0 | 0 |
| NESTLE - CONVERSION FEES | 28 | 28 | 0 | 0 |
| SANDOX - FOREIGN TAX CONVERSION | 13 | 13 | 0 | 0 |
| PETROLEO BRASILEIRO - FOREIGN TAX CONVERSION | 150 | 150 | 0 | 0 |
| CARTER-HASTON MULTIFAMILY VALUE FUND V REIT, LP | 0 | 467 | 0 | 0 |
| KAYNE ANDERSON ENERGY FUND VI LP | 0 | 167 | 0 | 0 |
| RCP FUND X LP | 0 | 27 | 0 | 0 |
| RCP FUND IX, LP | 0 | 321 | 0 | 0 |
| TRUEBRIDGE CAPITAL PARTNERS FUND V (CAYMAN) LP | 0 | 308 | 0 | 0 |
| TRUEBRIDGE - KAUFFMAN FELLOWS ENDOWMENT FUND III, LP | 0 | 338 | 0 | 0 |