| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND MISC FEES | 3,873 | 1,937 | 1,937 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INST MULTI-STRATEGY BOND FD | 2,359,177 | 1,829,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INST MULTI-STRATEGY EQUITY FD | 2,933,575 | 3,301,413 |
| Description | Amount |
|---|---|
| BOOX TO TAX DIFFERENCE | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| NONDEDUCTIBLE EXPENSES | 100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 365,276 | 365,276 | 365,276 |
| OTHER PORTFOLIO INCOME | 35,550 | 35,550 | 35,550 |
| 1256 GAIN | 57,017 | 57,017 | 57,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSE FROM K-1 | 77,584 | 77,584 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 15,000 | 10,500 | 4,500 | |
| ADMIN EXPENSES | 93 | 93 | 0 |