| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 43,000 | 20,400 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,467,136 | 4,697,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEPF PIO III LP | AT COST | 187,069 | 295,132 |
| AESSF III PIO LP | AT COST | 293,178 | 445,432 |
| AUFBAU HOLDINGS LTD | AT COST | 486,035 | 819,801 |
| AVENUE AVIATION II ANNEX FUND | AT COST | 8,615 | 8,615 |
| AVENUE AVIATION OPPTS FD II LP | AT COST | 612,369 | 580,412 |
| BEP PRIVATE EQUITY LLC SRS F1 | AT COST | 2,533,641 | 6,766,493 |
| BEP PRIVATE EQUITY LLC SRS F2 | AT COST | 235,147 | 245,113 |
| BEP VC LLC | AT COST | 624,923 | 696,436 |
| BROOKSIDE REALTY VENTURES III | AT COST | 110,186 | 140,562 |
| CURA PARTNERS INC. | AT COST | 187,154 | 43,145 |
| DANGER BIO LLC | AT COST | 254,600 | 250,000 |
| HENGISTBURY FUND LIMITED | AT COST | 1,319,598 | 2,114,942 |
| HIGH GROUND INVEST MGMT FUND LTD | AT COST | 856,376 | 841,801 |
| JCR INCOME PLUS FUND IV (Q) LP | AT COST | 97,141 | 195,020 |
| LEVEL5CYBER LLC | AT COST | 563,735 | 550,000 |
| MCR HOSPITALITY FUND LP | AT COST | 234,017 | 612,717 |
| MCR TEXAS II LLC INVESTMENT | AT COST | 9,689 | 432,760 |
| MCR TEXAS LLC INVESTMENT | AT COST | 71,827 | 311,853 |
| PORTOLAN SELECT FUND, LP | AT COST | 2,358,931 | 3,418,212 |
| POUSCHINE COOK INVESTORS II LP | AT COST | 137,197 | 70,852 |
| PRIMAVERA CAPITAL FUND III LP | AT COST | 1,068,537 | 1,525,346 |
| PRIVATE ADVISOR SECONDARY FD V LP | AT COST | 472,070 | 661,979 |
| RIVERSIDE ACCELERATION CAP FD II LP | AT COST | 874,948 | 969,510 |
| SENTIA WELLNESS CORP | AT COST | 78 | 0 |
| STAR SCIENTIFIC LIMITED | AT COST | 205,000 | 205,000 |
| TN INVESTORS LP | AT COST | 215 | 840 |
| TYROGENEX INC | AT COST | 60,000 | 0 |
| VISTA CREDIT PTRS FD III-A LP | AT COST | 1,710,312 | 1,857,155 |
| WEST STREET STRATEGIC SOLUTIONS | AT COST | 571,873 | 742,361 |
| ACORN PACIFIC VENTURES FUND II LP | AT COST | 132,538 | 171,534 |
| GREEN VISOR CAPITAL SPV III, LP | AT COST | 115,644 | 117,000 |
| MATRICS2, INC. | AT COST | 300,000 | 300,000 |
| BEP IV LLC | AT COST | 1,467 | 257,535 |
| CLEARVIEW CAPITAL MEZZ FD II, LP | AT COST | 55,423 | 52,967 |
| SAGE VENTURE PARTNERS GRI, LLC | AT COST | 299,682 | 300,000 |
| BEP SERIES F | AT COST | 81,337 | 0 |
| BROOKSIDE CAPITAL FUND V SBIC | AT COST | 80,270 | 76,304 |
| RAC OPPORTUNITY FUND II LP | AT COST | 111,399 | 186,366 |
| FILLIP HOLDINGS LIMITED | AT COST | 250,000 | 250,000 |
| ECHO STREET SPV 4 | AT COST | 55,004 | 32,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,802 | 7,802 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 48 | 48 | 0 | |
| LICENSES AND FEES | 1,024 | 1,024 | 0 | |
| FROM K-1 - BEP IV LLC (EIN: 38-3953934) | 1,872 | 1,850 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | 39,428 | 37,946 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 50,380 | 34,868 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F2 (EIN: 35-2649174) | 6,038 | 6,038 | 0 | |
| FROM K-1 - BEP VC LLC (EIN: 46-4693895) | 10,321 | 10,321 | 0 | |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | 1,136 | 1,136 | 0 | |
| FROM K-1 - ECHO STREET GOODCO SELECT LP(EIN:47-4819474) | 3 | 3 | 0 | |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | 159 | 149 | 0 | |
| FROM K-1 - LEVEL5CYBER LLC (EIN: 86-2299633) | 1,124 | 0 | 0 | |
| FROM K-1 - MCR HOSPITALITY FUND LP (EIN: 82-1219047) | 12,354 | 12,354 | 0 | |
| FROM K-1 - MCR TEXAS 2 LLC (EIN:32-0441386) | 872 | 872 | 0 | |
| FROM K-1 - MCR TEXAS LLC (EIN:90-1016281) | 422 | 422 | 0 | |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN:84-1766720) | 24,637 | 24,637 | 0 | |
| FROM K-1 - POUSCHINE COOK INVESTORS II LP (EIN: 82-1975387) | 845 | 845 | 0 | |
| FROM K-1 - PRIMAVERA CAPITAL FUND III L.P.(EIN:98-1407847) | 19,767 | 19,767 | 0 | |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 39 | 0 | 0 | |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND (EIN:47-4252449) | 30,055 | 15,814 | 0 | |
| FROM K-1 - SFW CAPITAL PARTNERS FUND, LP (EIN: 20-5944156) | 620 | 620 | 0 | |
| FROM K-1 - TN INVESTORS LP (EIN:84-2723755) | 360 | 360 | 0 | |
| FROM K-1 - VISTA CREDIT PARTNERS FUND III-A, LP (EIN:83-4688516) | 147 | 147 | 0 | |
| FROM K-1 - ACORN PACIFIC VENTURES FUND II, LP (EIN:84-4982511) | 9,921 | 9,921 | 0 | |
| FROM K-1 - DANGER BIO, LLC (EIN:85-3970189) | 23 | 0 | 0 | |
| FROM K-1 - GREEN VISOR CAPITAL SPV III LP (EIN:86-2970716) | 330 | 330 | 0 | |
| FROM K-1 - ECHO STREET CAPITAL SPV 4, LLC (EIN:99-1554091) | 183 | 183 | 0 | |
| FROM K-1 - CLEARVIEW CAPITAL MEZZANINE PARTNERS (EIN:88-0603626) | 1,604 | 1,306 | 0 | |
| FROM K-1 - BROOKSIDE CAPITAL FUND V SBIC, LP (EIN: 92-3968003) | 29,720 | 29,535 | 0 | |
| FROM K-1 - SAGE VENTURE PARTNERS GRI, LLC (EIN: 92-3884048) | 144 | 144 | 0 | |
| FROM K-1 - BEP INVESTORS SERIES F (EIN: 30-1162007) | 8,046 | 8,046 | 0 | |
| FROM K-1 - RAC OPPORTUNITY FUND II, LP (EIN: 88-2242649) | 39,191 | 39,188 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | -20,111 | 0 | -20,111 |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | -4,068 | 0 | -4,068 |
| FROM K-1 - BEP VC LLC (EIN: 46-4693895) | -92 | 0 | -92 |
| FROM K-1 - ECHO STREET GOODCO SELECT LP (EIN;47-4819474) | -457 | -457 | -457 |
| FROM K-1 - BROOKSIDE CAPITAL FUND V SBIC, LP (EIN: 92-3968003) | 517 | 0 | 517 |
| FROM PFIC - AVENUE AVIATION II ANNEX FUND OFFSHORE | 1,658 | 0 | 1,658 |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND V LP(EIN: 47-4252449) | 61,360 | 68 | 61,360 |
| FROM PFIC - HIGH GROUND | 38,794 | 0 | 38,794 |
| FROM PFIC - AESSF III PRIVATE INVESTORS OFFSHORE LP | 49,206 | 0 | 49,206 |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 74,747 | 14,259 | 74,747 |
| FROM K-1 - LEVEL5CYBER LLC (EIN: 86-2299633) | 78,978 | 0 | 78,978 |
| FROM K-1 - HENGISTBURY FUND LIMITED (EIN:98-1069696) | 82,207 | 0 | 82,207 |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 127,377 | 0 | 127,377 |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | 271,027 | 0 | 271,027 |
| FROM K-1 - SAGE VENTURE PARTNERS GRI, LLC (EIN: 92-3884048) | 119 | 119 | 119 |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN: 84-1766720) | 203 | 203 | 203 |
| FROM K-1 - PRIMAVERA CAPITAL FUND III, LP (EIN:98-1407847) | 4,784 | 4,784 | 4,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 35,547 | 35,547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,895 | 0 | 0 | |
| STATE TAXES | 2,134 | 0 | 0 | |
| FEDERAL TAXES | 22,000 | 0 | 0 |