| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 8,695 | 4,347 | 4,348 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP - 150,000 SHS | 149,796 | 146,550 |
| APPLE INC - 100,000 SHS | 99,743 | 85,964 |
| AUTOMATIC DATA PROCESSING - 100,000 SHS | 100,604 | 91,322 |
| BANK OF AMERICA CORP - 50,000 SHS | 50,075 | 50,234 |
| CANADIAN IMPERIAL BANK - 150,000 SHS | 151,646 | 145,757 |
| CHARLES SCHWAB CORP - 50,000 SHS | 50,577 | 45,799 |
| COMCAST CORP - 100,000 SHS | 108,515 | 95,274 |
| CSX CORP - 200,000 SHS | 199,192 | 193,352 |
| CVS HEALTH CORP - 70,000 SHS | 64,918 | 63,728 |
| ECOLAB INC - 150,000 SHS | 149,528 | 145,269 |
| EMERSON ELECTRIC CO - 100,000 SHS | 100,490 | 92,921 |
| EQUINIX INC - 100,000 SHS | 97,918 | 97,363 |
| FISERV INC - 70,000 SHS | 66,445 | 65,678 |
| JPMOGAN CHASE & CO - 100,000 SHS | 105,783 | 99,905 |
| LABORATORY CORP OF AMER - 70,000 SHS | 64,205 | 63,505 |
| LINCOLN NATIONAL CORP - 100,000 SHS | 99,882 | 98,008 |
| MERCK & CO INC- 50,000 SHS | 48,938 | 46,878 |
| MORGAN STANLEY - 100,000 SHS | 102,292 | 101,117 |
| NIKE INC - 150,000 SHS | 149,787 | 144,599 |
| NOVARTIS CAPITAL CORP - 75,000 SHS | 77,902 | 71,323 |
| PNC FINANCIAL SERVICES - 100,000 SHS | 105,155 | 88,804 |
| REALTY INCOME CORP - 100,000 SHS | 98,671 | 96,707 |
| ROYAL BANK OF CANADA - 100,000 SHS | 99,506 | 95,673 |
| SCHLUMBERGER FIN - 100,000 SHS | 101,690 | 97,743 |
| SOUTHWEST AIRLINES CO - 150,000 SHS | 148,842 | 144,945 |
| STRYKER CORP - 70,000 SHS | 68,965 | 68,107 |
| TJX COS INC - 100,000 SHS | 95,471 | 89,226 |
| TRUIST FINANCIAL CORP - 100,000 SHS | 103,383 | 85,364 |
| UNITED PARCEL SERVICE - 200,000 SHS | 99,964 | 96,398 |
| UNITEDHEALTH GROUP INC - 100,000 SHS | 100,619 | 95,564 |
| US BANKCORP - 150,000 SHS | 49,510 | 48,334 |
| VISA INC - 50,000 SHS | 49,814 | 45,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA BANKING SYSTEM INC. - 6,291 SHS | 198,317 | 169,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OLYMPUS STONERIDGE | FMV | 87,888 | 87,888 |
| SOLAMERE CAPITAL FUND III, LP INTEREST | FMV | 1,116,614 | 1,116,614 |
| GI PARTNERS EXECUTIVE FUND V LP INTEREST | FMV | 358,173 | 358,173 |
| GROWTH FACTORY VENT FUND I, LP | FMV | 65,696 | 65,696 |
| SOLAMERE SERIES IV FLAGSHIP FUND, LP | FMV | 210,222 | 210,222 |
| SOLAMERE SERIES IV LEADERS FUND, LP | FMV | 280,849 | 280,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| NDE AND TAX EXEMPT INCOME FROM K1 | 1,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES - BONDS | 24,255 | 24,255 | 0 | |
| FEES - OTHER | 100 | 0 | 100 | |
| CONSULTING & MANAGEMENT FEES | 5,500 | 5,500 | 0 | |
| OTHER DEDUCTIONS - GI PARTNERS EXECUTIVE FUND IV LP | 1,844 | 1,844 | 0 | |
| OTHER DEDUCTIONS - SOLAMERE CAPITAL FUND III LP | 41,063 | 41,063 | 0 | |
| OTHER DEDUCTIONS - GROWTH FACTORY VENTURES FUND I LP | 3,360 | 3,360 | 0 | |
| OTHER DEDUCTIONS - SOLAMERE SERIES IV FLAGSHIP FUND | 13,936 | 13,936 | 0 | |
| OTHER DEDUCTIONS - SOLAMERE SERIES IV LEADERS FUND LP | 9,064 | 9,064 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - SOLAMERE CAPITAL FUND III LP | 19,569 | 19,428 | 19,569 |
| OTHER INCOME- SOLAMERE SERIES IV LEADERS FUND LP | -7,957 | -7,957 | -7,957 |
| OTHER INCOME | 2,500 | 2,500 | |
| ACCRETED DISCOUNT - BONDS | 13,429 | 13,429 | 13,429 |
| OTHER INCOME- SOLAMERE SERIES IV FLAGSHIP FUND LP | -3,739 | -3,739 | -3,739 |
| Description | Amount |
|---|---|
| FLAGSHIP FUND IV | 1,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,000 | 0 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAXES | 7,550 | 0 | 0 | |
| SOLAMERE K-1 - FOREIGN TAXES | 2,108 | 2,108 | 0 | |
| STATE TAX- CA | 500 | 0 | 0 |