| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,595 | 5,838 | 2,919 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARSICO 21ST CENTURY FUND | 349,092 | 884,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANALYTX TACTICAL OPPORTUNITIES FUND LP | AT COST | 1,651,646 | 1,406,691 |
| BOW RIVER CAPITAL 2017-QP FUND, LP | AT COST | 270,147 | 215,821 |
| BOW RIVER CAPITAL REAL ESTATE FUND I, LP | AT COST | 14,827 | 0 |
| BOW RIVER CAPITAL REAL ESTATE FUND III LP | AT COST | 98,675 | 141,497 |
| BOW RIVER CAPITAL REAL ESTATE FUND II-Q LP | AT COST | 102,228 | 119,549 |
| BOW RIVER CAPITAL SOFTWARE GROWTH EQUITY | AT COST | 63,780 | 70,526 |
| CU HEALTHCARE INNOVATION FUND II LP | AT COST | 176,658 | 186,257 |
| CU HEALTHCARE INNOVATION FUND LP | AT COST | 316,059 | 326,673 |
| KO-OP KBR, LLC | AT COST | 277,486 | 275,000 |
| KO-OP XVIII, LLC | AT COST | 1,193,253 | 924,106 |
| KO-OP XXVI WOOD, LLC | AT COST | 630,411 | 893,829 |
| KO-OP XXVIII BROADBAND, LLC | AT COST | 5,781 | 5,631 |
| DEL RIO ROYALTY COMPANY III LLC | AT COST | 133,870 | 240,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - BASIS ADJUSTMENT | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 760 | 760 | 0 | |
| MISCELLANEOUS EXPENSES | 760 | 760 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - NII | 190,504 | 190,504 | 190,504 |
| PARTNERSHIP INCOME - UBI | -141,948 | -141,948 | |
| PARTNERSHIP INCOME - TE INCOME AND NDE | -16 | -16 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO KOELBEL AND COMPANY | 0 | 20,000 |