| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COOPERSMITH, SIMON & VOGEL | 47,335 | 37,868 | 9,467 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-06-30 | 8,180 | 8,180 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-06-30 | 38,005 | 15,097 | SL | 39.000000000000 | 974 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-06-30 | 104,678 | 38,918 | SL | 39.000000000000 | 2,684 | 0 | ||
| FURNITURE AND FIXTURES | 2009-06-30 | 40,710 | 40,710 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE EQUIPMENT | 2009-06-30 | 3,871 | 3,871 | SL | 7.000000000000 | 0 | 0 | ||
| WEBSITE | 2009-06-30 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2006-06-30 | 4,238 | 4,238 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2012-06-30 | 3,123 | 3,123 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2014-02-15 | 1,824 | 1,824 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2014-01-15 | 8,273 | 2,120 | SL | 39.000000000000 | 212 | 0 | ||
| VIDEO EQUIPMENT | 2016-09-30 | 5,112 | 5,112 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2023-04-05 | 294 | 44 | SL | 5.000000000000 | 59 | 0 | ||
| COMPUTER EQUIPMENT | 2024-06-04 | 7,636 | SL | 5.000000000000 | 891 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LANSDOWNE DEV MARKETS DESIGNATED SHARES | 138,990 | 7,665 |
| PTNRS CAPITAL FALCON FUND | 1,986,739 | 2,860,004 |
| PARTNERS CAPITAL HARRIER FUND | 8,656,847 | 9,616,453 |
| PARTNERS CAPITAL PHOENIX FD II LTD | 3,997,338 | 10,699,710 |
| THE MASTER PORTFOLIO (C) | 26,486,759 | 31,102,356 |
| ISHARES MSCI EMERGING MARKETS ETF | 1,064,564 | 1,080,063 |
| ISHARES CORE S&P 500 | 4,625,744 | 5,462,754 |
| GMO QUALITY FUND VI | 2,396,092 | 3,128,255 |
| OCTAGON INV GRADE CLO OPP FD | 2,682,415 | 2,908,609 |
| ISHARES TIPS BOND ETF | 3,350,314 | 3,380,370 |
| ARES STRATEGIC INCOME FUND CL 1 | 3,125,003 | 3,180,904 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE RE PARTNERS V (ALBERTA) LP | AT COST | 1,677,253 | 1,408,121 |
| BLACKSTONE RE PARTNERS VI (ALBERTA) LP | AT COST | 1,083,114 | 1,229,967 |
| DAVIS INVESTMENT VENTURES FD IV-B LP | AT COST | 707,052 | 778,479 |
| GEMSPRING CAPITAL FUND | AT COST | 523,152 | 855,747 |
| HOLLYPORT SECONDARY OPP FUND VI | AT COST | 0 | 793,142 |
| MEDLEY OPPORTUNITY FUND II LP | AT COST | 497,329 | 3,648 |
| MERLIN FUND I | AT COST | 1,062,611 | 1,455,510 |
| PALATINE RE PART FUND III | AT COST | 705,508 | 868,784 |
| PTNRS CAPITAL CONDOR FUND IX LP | AT COST | 4,203,419 | 8,369,833 |
| PTNRS CAPITAL CONDOR FUND X LP | AT COST | 2,752,483 | 4,148,249 |
| PTNRS CAPITAL CONDOR FUND XI LP | AT COST | 4,336,491 | 6,108,418 |
| PTNRS CAPITAL CONDOR FUND XII | AT COST | 2,540,924 | 4,180,696 |
| GREYHAWK FUND LP | AT COST | 7,131,057 | 8,940,390 |
| RAITH REAL ESTATE PARTNERSHIP FD II | AT COST | 52,456 | 169,096 |
| FOUNDERS FUND GROWTH | AT COST | 425,314 | 479,191 |
| PTNRS CAPITAL CONDOR FUND XIII LP | AT COST | 3,033,580 | 3,885,699 |
| PARTNERS CAPITAL CONDOR FUND XIV LP | AT COST | 2,652,354 | 2,994,528 |
| MERLIN FUND II | AT COST | 1,708,967 | 2,654,357 |
| NB PARTNERS FUND III | AT COST | 1,178,055 | 1,576,704 |
| OSSO MULTIFAMILY I LP | AT COST | 326,558 | 336,936 |
| PREF III AIF LP | AT COST | 216,211 | 329,539 |
| OSSO 2 LP | AT COST | 503,410 | 520,244 |
| NB PARTNERS FUND IV | AT COST | 635,742 | 657,031 |
| RAITH REAL ESTATE PARTNERSHIP FD III | AT COST | 499,837 | 351,057 |
| PTNRS CAPITAL CONDOR FUND XV LP | AT COST | 942,196 | 1,917,787 |
| RED KITE FUND I | AT COST | 410,808 | 439,497 |
| PALATINE RE PART FUND IV | AT COST | 304,002 | 436,876 |
| RED KITE II | AT COST | 0 | 16,155 |
| PARTNERS CAPITAL CONDOR FUND XVI LP | AT COST | 687,736 | 910,427 |
| PARTNERS CONDOR FUND XVII | AT COST | 51,016 | 55,459 |
| ISHARES 0-5 YEAR TIPS | AT COST | 2,017,424 | 2,034,080 |
| ISHARES CURRENCY HEDGED | AT COST | 358,010 | 372,776 |
| ISHARES CURRENCY HEDG | AT COST | 498,029 | 487,647 |
| GMO US QUALITY ETF | AT COST | 1,004,892 | 1,033,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,180 | 8,180 | 0 | |
| LEASEHOLD IMPROVEMENTS | 38,005 | 16,071 | 21,934 | |
| LEASEHOLD IMPROVEMENTS | 104,678 | 41,602 | 63,076 | |
| FURNITURE AND FIXTURES | 40,710 | 40,710 | 0 | |
| TELEPHONE EQUIPMENT | 3,871 | 3,871 | 0 | |
| WEBSITE | 2,500 | 2,500 | 0 | |
| FURNITURE AND FIXTURES | 4,238 | 4,238 | 0 | |
| FURNITURE AND FIXTURES | 3,123 | 3,123 | 0 | |
| FURNITURE AND FIXTURES | 1,824 | 1,824 | 0 | |
| LEASEHOLD IMPROVEMENTS | 8,273 | 2,332 | 5,941 | |
| VIDEO EQUIPMENT | 5,112 | 5,112 | 0 | |
| REFRIGERATOR | 294 | 103 | 191 | |
| COMPUTER EQUIPMENT | 7,636 | 891 | 6,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARTER LEDYARD & MILBURN LLP | 35,343 | 0 | 35,343 | |
| SEYFARTH SHAW LLP | 58,047 | 0 | 58,047 | |
| WITHERS BERGMAN | 17,701 | 0 | 17,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS,MAQUETTES AND ARTWORK | 94,013,294 | 92,893,294 | 116,769,620 |
| DUE FROM HARRIER FUND C LTD | 1,000,000 | 0 | 0 |
| DUE FROM BROKER | 1,500,058 | 0 | 0 |
| DUE FROM GREYHAWK | 1,542,207 | ||
| DUE FROM PHOENIX FUND II | 600,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 11,195 | 0 | 11,195 | |
| PAYROLL EXPENSE | 4,630 | 93 | 4,537 | |
| DUES AND SUBSCRIPTIONS | 40,544 | 0 | 40,544 | |
| INSURANCE | 16,739 | 0 | 16,739 | |
| TELEPHONE AND INTERNET | 6,237 | 0 | 6,237 | |
| OFFICE | 10,880 | 0 | 10,880 | |
| DELAWARE AGENTS FEE | 640 | 0 | 640 | |
| ARTWORK HANDLING AND APPRAISAL | 1,007 | 0 | 1,007 | |
| ARTWORK STORAGE | 76,475 | 0 | 76,475 | |
| ARTWORK INSURANCE | 62,400 | 0 | 62,400 | |
| PENSION SERVICES | 2,475 | 0 | 2,475 | |
| BANK CHARGES AND TRANSACTION FEES | 340 | 340 | 0 | |
| INVESTMENT EXPENSE-PASSTHROUGH ENTITIES | 1,582,952 | 1,582,952 | 0 | |
| NYS FILING FEE | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME-PASSTHROUGH ENTITIES | 403,504 | 403,504 | 403,504 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE-PARTNERSHIPS | 2,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKER | 1,500,143 | 0 |
| CREDIT CARD PAYABLE | 39,213 | 33,817 |
| OTHER | 0 | 219,626 |
| RED KITE | 0 | 2,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERS CAPITAL | 364,305 | 364,305 | 0 | |
| OTHER CONSULTANTS | 92,315 | 0 | 92,315 | |
| IT CONSULTANT | 29,487 | 2,950 | 26,537 | |
| JLM HR CONSULTING | 2,662 | 0 | 2,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHELD | 15,776 | 0 | 0 | |
| PAYROLL TAXES | 84,605 | 2,621 | 81,984 |