| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,616 | 962 | 8,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3DEGREES | 417,341 | 417,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGAZA DESIGN, INC. - SERIES A PREFERRED - 10,810 SHARES FROM TSEF | AT COST | 11,429 | 11,429 |
| BENESTREAM - COMMON STOCK | AT COST | 50,000 | 50,000 |
| CARBON LIGHTHOUSE, INC. - CLASS A COMMON | AT COST | 30,286 | 30,286 |
| CLINICAS DEL AZUCAR | AT COST | 250,000 | 250,000 |
| CLINICAS DEL AZUCAR - SERIES B-1 PREF. | AT COST | 80,434 | 80,434 |
| EMERGING IMPACT FUND III | AT COST | 212,714 | 212,714 |
| FROGTEK BOP, LLC - SERIES A PREFERRED | AT COST | 16,138 | 16,138 |
| INVERSOR | AT COST | 249,208 | 249,208 |
| L&J INC. - SERIES B PREFERRED STOCK | AT COST | 50,000 | 50,000 |
| L&J INC. - SERIES C PREFERRED STOCK | AT COST | 5,649 | 5,649 |
| LEGACY VENTURES VI, LLC | AT COST | 757,362 | 2,752,151 |
| LEGACY VENTURES VII, LLC | AT COST | 608,889 | 3,753,193 |
| LEGACY VENTURES XI, LLC | AT COST | 454,464 | 476,313 |
| LOAN - ASSIGNED RECOVERABLE GRANT 2011 - AWETHU | AT COST | 5,600 | 5,600 |
| LOAN - MALO SARL (CONVERTIBLE) | AT COST | 125,000 | 125,000 |
| LOAN - PIGEONLY, INC. - SAFE NOTE DATED 2/28/17 | AT COST | 11,429 | 11,429 |
| LOAN - PIGEONLY, INC. - SAFE NOTE DATED 5/8/15 | AT COST | 20,682 | 20,682 |
| LOAN - PIGEONLY, INC. - SAFE NOTE DATED 7/31/15 | AT COST | 43,195 | 43,195 |
| ONERGY (PUNAM ENERGY PRIVATE LTD) | AT COST | 47,700 | 47,700 |
| PHARMASECURE, INC - SERIES A PREFERRED | AT COST | 14,286 | 14,286 |
| PHARMASECURE, INC - SERIES B-1 PREFERRED | AT COST | 5,714 | 5,714 |
| PHARMASECURE, INC. - SERIES B PREFERRED | AT COST | 57,143 | 57,143 |
| PIGEONLY, INC. - SERIES A PREFERRED | AT COST | 71,429 | 71,429 |
| SOCAP GLOBAL, PBC | AT COST | 225,000 | 225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,757 | 0 | 14,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLAIN SIGHT CAPITAL (PROGRAM RELATED INVESTMENT) | 83,334 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR RECLASSIFIED GRANT FROM PRI | 83,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 60 | 0 | 60 | |
| PASSTHROUGH OF OTHER DEDUCTIONS - LEGACY VENTURES XI, LLC | 26,158 | 26,158 | 0 | |
| PASSTHROUGH OF OTHER DEDUCTIONS - LEGACY VENTURES VII, LLC | 21,111 | 21,111 | 0 | |
| PASSTHROUGH OF OTHER DEDUCTIONS - LEGACY VENTURES VI, LLC | 9,367 | 9,367 | 0 | |
| PASSTHROUGH OF OTHER DEDUCTIONS - FROGTEK BOP | 4 | 4 | 0 | |
| PASSTHROUGH OF OTHER DEDUCTIONS - EMERGING IMPACT FUND | 12,084 | 12,084 | 0 | |
| MARKETING/PUBLICATIONS/COMMUNICATIONS | 1,507 | 0 | 1,507 | |
| DUES/SUBSCRIPTIONS | 3,375 | 0 | 3,375 | |
| BANK CHARGES | -107 | 0 | -107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLOC. OF INCOME FROM LEGACY VENTURE VII K-1(PASSIVE INCOME) | 160,289 | 160,289 | 160,289 |
| ALLOC. OF INCOME FROM LEGACY VENTURE VI K-1(PASSIVE INCOME) | 20,183 | 20,183 | 20,183 |
| ALLOC. OF INCOME FROM FROGTEK BOP K-1 (PASSIVE INCOME) | 0 | 0 | 0 |
| ALLOC. OF INCOME FROM LEGACY VENTURE XI K-1(PASSIVE INCOME) | 4 | 4 | 4 |
| ROYALTIES (BOOK SALES) | 19 | 19 | 19 |
| FROGTEK BOP LOAN REPAYMENT | 47,972 | 47,972 | 47,972 |
| AWETHU REPAYMENT | 14 | 14 | 14 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FROGTEK BOP CAPITAL ACCOUNT PER K-1 | 2,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 78,177 | 0 | 78,177 | |
| PAYROLL PROCESSING | 326 | 0 | 326 | |
| SHARED SERVICES | 134,509 | 0 | 134,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - LEGACY VENTURES VI (PASSTHROUGH FROM K-1) | 249 | 249 | 0 | |
| FOREIGN TAXES - LEGACY VENTURES VII (PASSTHROUGH FROM K-1) | 1,304 | 1,304 | 0 | |
| FOREIGN TAXES - LEGACY VENTURES XI (PASSTHROUGH FROM K-1) | 19 | 19 | 0 |