| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,054 | 3,027 | 3,027 | 3,027 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELLS SOUP CO (CITIGROUP) | 837,600 | 837,600 |
| MFC ISHARES CORE S&P TOTAL U.S | 15,359,563 | 15,359,563 |
| MFC VANGUARD SPECIALIZED FUND | 1,586,223 | 1,586,223 |
| MFO SCHWAB CAP TR INTL INDEX | 4,106,119 | 4,106,119 |
| MFC ISHARES MSCI EAFE MIN VOL | 1,018,365 | 1,018,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFE ALTERNATIVE INVESTMENTS, L | FMV | 8,741,937 | 8,741,937 |
| DFE ASSET MANAGEMENT, LLC | FMV | 25,531,744 | 25,531,744 |
| DFE PRIVATE ANNEX FUND I, LLC | FMV | 390,335 | 390,335 |
| DFE PRIVATE EQUITY INVESTMENTS | FMV | 876,009 | 876,009 |
| DFE PRIVATE ANNEX FUND I, LLC | FMV | 8,043 | 8,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,701 | 22,701 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INCOME | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM COSTS | 3,121,161 | 3,121,161 | ||
| OTHER OPERATIONAL COSTS | 338,329 | 338,329 | ||
| PAYROLL PROCESSING FEE | 2,584 | 2,584 | ||
| OTHER EXPENSES FROM K1S | 18,427 | 18,427 | 18,427 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Partnership Interests | -7,091,715 | 875,647 | 861,124 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 86 |
| UNREALIZED GAIN ON INVESTMENTS | 293,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO/FROM DORRANCE FOUNDATIO | 326,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 176,884 | 157,944 | 157,944 | 18,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 233,656 | |||
| FOREIGN TAXES | 38,929 | 38,929 | 38,929 |