| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,585 | 9,585 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 16 SHOTS FKA THE BLUE WALL | AT COST | 1,937 | 1,937 |
| ACCEL EUROPE INVESTORS 2005 LLC | AT COST | 63,566 | 40,802 |
| ACCEL GROWTH FUND INVESTORS 2012 LLC | AT COST | 68,222 | 104,959 |
| ACCEL GROWTH FUND INVESTORS 2013 LLC | AT COST | 645,763 | 1,729,032 |
| ACCEL GROWTH FUND INVESTORS 2014 LLC | AT COST | 962,798 | 1,998,332 |
| ACCEL GROWTH FUND INVESTORS 2016 LLC | AT COST | 1,022,372 | 2,123,019 |
| ACCEL GROWTH FUND V INVESTORS (2019) L.L.C. | AT COST | 2,503,201 | 4,675,034 |
| ACCEL GROWTH FUND VI INVESTORS (2021) L.P. | AT COST | 2,192,532 | 2,305,372 |
| ACCEL INDIA IV INVESTORS LLC | AT COST | 512,050 | 2,643,562 |
| ACCEL INDIA V INVESTORS LLC | AT COST | 961,239 | 2,993,264 |
| ACCEL INDIA VI INVESTORS (2019) LLC | AT COST | 840,373 | 1,042,893 |
| ACCEL INDIA VII INVESTORS (2022) LLC | AT COST | 515,836 | 526,477 |
| ACCEL INVESTORS 2005 LLC | AT COST | 74,479 | 49,230 |
| ACCEL INVESTORS 2007 LLC | AT COST | 87,454 | 114,240 |
| ACCEL INVESTORS 2008 LLC | AT COST | 201,078 | 209,388 |
| ACCEL INVESTORS 2010 LLC | AT COST | 205,779 | 321,455 |
| ACCEL INVESTORS 2012 LLC | AT COST | 98,022 | 230,310 |
| ACCEL INVESTORS 2013 LLC | AT COST | 204,433 | 968,591 |
| ACCEL INVESTORS 2014 LLC | AT COST | 516,247 | 5,049,472 |
| ACCEL INVESTORS 2016 LLC | AT COST | 519,256 | 1,596,316 |
| ACCEL INVESTORS '98 L.P. | AT COST | 151,542 | 32,356 |
| ACCEL LEADERS FUND 3 INVESTORS (2020) L.P. | AT COST | 3,543,975 | 3,577,949 |
| ACCEL LEADERS FUND 4 INVESTORS (2022) L.P. | AT COST | 1,081,079 | 1,126,380 |
| ACCEL LEADERS FUND II INVESTORS (2019) L.L.C. | AT COST | 855,991 | 1,138,643 |
| ACCEL LEADERS FUND INVESTORS 2016 L.L.C. | AT COST | 202,022 | 2,009,296 |
| ACCEL LONDON INVESTORS 2006 LLC | AT COST | 20,425 | 6,678 |
| ACCEL LONDON INVESTORS 2007 LLC | AT COST | 46,264 | 592,106 |
| ACCEL LONDON INVESTORS 2008 LLC | AT COST | 15,232 | 19,823 |
| ACCEL LONDON INVESTORS 2016 LLC | AT COST | 1,291,489 | 5,891,217 |
| ACCEL LONDON VI INVESTORS (2019) L.P. | AT COST | 653,901 | 1,976,394 |
| ACCEL LONDON VI INVESTORS (2020) L.P. | AT COST | 796,755 | 928,351 |
| ACCEL LONDON VII INVESTORS (2021) L.P. | AT COST | 632,043 | 696,921 |
| ACCEL LONDON VIII INVESTORS (2024) L.P. | AT COST | 167,969 | 167,760 |
| ACCEL XIV INVESTORS (2019) L.L.C. | AT COST | 732,714 | 1,357,373 |
| ACCEL XV INVESTORS (2021) L.L.C. | AT COST | 545,768 | 638,753 |
| ACCEL XVI INVESTORS (2024) L.L.C. | AT COST | 24,771 | 24,771 |
| ACCEL-KKR IV INVESTORS LLC | AT COST | 367,309 | 209,332 |
| AILEY | AT COST | 850 | 850 |
| ATHLETE A | AT COST | 11,975 | 11,975 |
| BATHTUBS OVER BROADWAY FKA UNTITLED INDUSTRIAL MUSICALS PROJECT | AT COST | 8,924 | 8,924 |
| BISBEE '17 | AT COST | 10,391 | 10,391 |
| BLOOD ANTIQUITIES | AT COST | 4,348 | 4,348 |
| BNU PRODUCTIONS LLC - UNTITLED PROJECT | AT COST | 200,000 | 200,000 |
| DEATH BY DESIGN | AT COST | 4,090 | 4,090 |
| DEFIANT FILM | AT COST | 200,000 | 200,000 |
| DINA | AT COST | 4,270 | 4,270 |
| DYSTOPIA | AT COST | 300,000 | 300,000 |
| FACING WAR | AT COST | 150,000 | 150,000 |
| FATHERS AND SONS | AT COST | 628 | 628 |
| FLY FILM | AT COST | 1 | 1 |
| GAUCHO GAUCHO | AT COST | 200,000 | 200,000 |
| GIVING VOICE FKA UNTILTED AUGUST WILSON PROJECT | AT COST | 12,248 | 12,248 |
| GOING VARSITY IN MARIACHI | AT COST | 7,656 | 7,656 |
| HARVEST MLP INCOME FUND II LLC | AT COST | 2,153,007 | 0 |
| HAVANA MOTOR CLUB FKA AGAINST THE CLOCK | AT COST | 10,822 | 10,822 |
| HOLLYWOOD GATE | AT COST | 200,000 | 200,000 |
| HUNGER STORY | AT COST | 3,226 | 3,226 |
| ICARUS | AT COST | 37,426 | 37,426 |
| ICARUS 2 - DIRECT INVESTMENTS | AT COST | 400,000 | 400,000 |
| IDG-ACCEL CHINA III INVESTORS L.P. | AT COST | 561,942 | 564,465 |
| IDG-ACCEL CHINA INVESTORS II L.P. | AT COST | 202,785 | 209,237 |
| IDG-ACCEL CHINA INVESTORS L.P. | AT COST | 59,456 | 59,542 |
| IMPACT PARTNERS DEVELOPMENT PROJECTS | AT COST | 13,571 | 13,571 |
| INSHA'ALLAH DEMOCRACY FKA PRIDE | AT COST | 12,597 | 12,597 |
| INSOLVE GLOBAL CREDIT FEEDER FUND IV AIV, LP | AT COST | 9,708 | 0 |
| JUNIPER HILL CAPITAL FUND LP | AT COST | 3,806,440 | 0 |
| KEO FILMS LIMITED | AT COST | 169,887 | 169,887 |
| MARLEE MATLIN NOT ALONE ANYMORE | AT COST | 6,944 | 6,944 |
| MCP IV (A) INVESTORS LLC | AT COST | 46,279 | 39,286 |
| MISTRESS DISPELLER | AT COST | 16,667 | 16,667 |
| NIGHT SCHOOL | AT COST | 299 | 299 |
| NO MAN'S LAND FKA ME THE PEOPLE | AT COST | 13,631 | 13,631 |
| OUR NEW PRESIDENT | AT COST | 63,576 | 63,576 |
| PACIFIC-STARBUCK, LLC | AT COST | 3,984 | 113,495 |
| PASSION DOCS LTD - PROMISSORY NOTE FOR ASSASINATION | AT COST | 150,000 | 150,000 |
| PCV INVESTMENT PARTNERS III LLC | AT COST | 14,733 | 14,733 |
| PROJECT ME | AT COST | 150,000 | 150,000 |
| PUBLIC MARKETS, LLC | AT COST | 10,761,461 | 0 |
| SCS PARTNERS (STATE STREET CUSTODY ACCT) | AT COST | 52,297,815 | 52,297,815 |
| SEMBENE! | AT COST | 1,729 | 1,729 |
| SHOOTING THE MAFIA | AT COST | 15,388 | 15,388 |
| SONG OF LAHORE FKA SOUNDS OF SACHAL | AT COST | 4,164 | 4,164 |
| STROM PICTURES APS | AT COST | 33,333 | 33,333 |
| SUGARCANE | AT COST | 241 | 241 |
| THE BELLWETHER FKA UNTITLED CLAY TWEEL PROJECT | AT COST | 265,954 | 265,954 |
| THE C WORD FKA A MATTER OF LIFE | AT COST | 2,670 | 2,670 |
| THE CRASH REEL | AT COST | 101 | 101 |
| THE EMPIRE OF EBONY | AT COST | 150,000 | 150,000 |
| THE EVIL WE KNOW | AT COST | 12,000 | 12,000 |
| THE FEELING OF BEING WATCHED | AT COST | 4,295 | 4,295 |
| THE FOURTH ESTATE | AT COST | 4,260 | 4,260 |
| THE GRAB | AT COST | 8,333 | 8,333 |
| THE HARVEST | AT COST | 150,000 | 150,000 |
| THE RIVER | AT COST | 8,333 | 8,333 |
| UNTITLED MICHAEL BRODY PROJECT | AT COST | 13,462 | 13,462 |
| UNTITLED PARKLAND PROJECT | AT COST | 17,593 | 17,593 |
| UNTITLED VACCINE RACE PROJECT | AT COST | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,206 | 8,206 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THRU PARTNERSHIPS | 320,106 | 320,106 | 0 | |
| INVESTMENT FEES | 159,702 | 159,702 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD INCOME (LOSS) THRU PARTNERSHIPS | 540,275 | 540,275 | 540,275 |
| ORD INCOME (LOSS) THRU PARTNERSHIPS | 247 | 0 | 247 |
| ORD INCOME (LOSS) THRU PARTNERSHIPS | 9,943 | 0 | 9,943 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INVESTMENT COSTS-UNREALIZED | 7,521,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 45,000 | 0 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES THRU PARTNERSHIPS | 26,569 | 26,569 | 0 | |
| FOREIGN TAXES THRU FIDELITY | 5,444 | 5,444 | 0 | |
| FEDERAL EXCISE TAXES | 50,000 | 0 | 0 |