| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,850 | 0 | 0 | 2,474 |
| Person Name | Explanation |
|---|---|
| COUNTING COPPERS LLC | Organization Accountant, independent |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Restaurant Equipment | 2018-10-16 | 450 | 367 | M | 7 | 40 | 0 | 0 | |
| Windows | 2019-08-06 | 8,205 | 919 | SL | 39 | 210 | 0 | 0 | |
| Farm Tractor | 2020-07-16 | 12,000 | 9,926 | M | 5 | 1,382 | 0 | 0 | |
| Building | 2014-05-01 | 400,000 | 99,148 | SL | 39 | 10,256 | 0 | 0 | |
| Building Improvements | 2016-06-30 | 49,838 | 9,585 | SL | 39 | 1,278 | 0 | 0 | |
| Pole Barn | 2018-05-22 | 152,225 | 51,921 | ALT | 20 | 7,441 | 0 | 0 | |
| Pole Barn Pannels | 2021-12-10 | 44,549 | 6,789 | M | 20 | 2,832 | 0 | 0 | |
| Folding Chairs | 2022-06-23 | 6,716 | 2,605 | M | 7 | 1,175 | 0 | 0 | |
| AC Unit | 2023-07-27 | 12,949 | 647 | QIP | 15 | 1,230 | 0 | 0 | |
| Sidewalk Around House | 2023-08-03 | 16,069 | 155 | ARP | 15 | 412 | 0 | 0 | |
| Mower | 2024-03-28 | 12,499 | M | 7 | 1,786 | 0 | 0 | ||
| Architectural survey | 2024-11-27 | 30,000 | ARP | 39 | 96 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 183.000 ETF IWF Aq05/12/20LT | 32,482 | 73,489 | |
| 599.000 ETF EFA Aq05/12/20LT | 33,894 | 45,290 | |
| 315.000 ETF XLV Aq05/12/20LT | 31,826 | 43,335 | |
| 261.000 ETF SPDR DIA Aq05/12/20L | 62,908 | 111,056 | |
| 537.000 ETF XLE Aq12/07/22L | 45,691 | 45,999 | |
| 104.000 ETF IWF Aq12/07/22L | 23,268 | 41,764 | |
| 1465.000 ETF BND Vang Aq 04/06/22L | 114,497 | 105,348 | |
| 11,209.981 MF LSIIX | 109,239 | 108,961 | |
| 2,551.750 MF MDIJX | 0 | 0 | |
| 19,369.261 MF MHYIX | 99,476 | 100,720 | |
| 4,333.396 MF HLIEX | 76,437 | 103,742 | |
| 13,569.854 MF PICYX | 0 | 0 | |
| 3,872.788 MF LSGRX | 88,532 | 114,480 | |
| 994.225 MF APDKX | 49,008 | 46,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 10,993 | 7,618 | 3,375 | 3,375 |
| AIRCONDITIONER | 12,949 | 1,877 | 11,072 | 11,072 |
| IMPROVEMENTS | 102,592 | 21,613 | 80,979 | 80,979 |
| EQUIPMENT | 36,166 | 24,631 | 11,535 | 11,535 |
| BUILDING | 552,225 | 168,766 | 383,459 | 383,459 |
| LAND | 1,500,000 | 0 | 1,500,000 | 1,500,000 |
| ARCHITECTURAL SURVEY | 30,000 | 96 | 29,904 | 29,904 |
| SIDEWALK | 16,069 | 567 | 15,502 | 15,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSEUM SUPPLIES | 1,417 | 0 | 0 | 723 |
| DUESSUBSCRIPTIONS LICENSE | 1,743 | 0 | 0 | 1,080 |
| HOUSE SUPPLIES | 6,296 | 0 | 0 | 2,967 |
| INSURANCE | 7,125 | 0 | 0 | 3,634 |
| OFFICE SUPPLIES | 3,153 | 0 | 0 | 2,196 |
| GROUNDBUILDING MAINT SUPPLIES | 16,630 | 0 | 0 | 8,481 |
| PAYMENT PROCESSING FEES | 2,057 | 0 | 0 | 119 |
| EVENT EXPENSES | 44,712 | 0 | 0 | 14,469 |
| SECURITY | 879 | 0 | 0 | 448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLEANING | 6,150 | 0 | 0 |
| HOMESTEAD PROGRAM REVENUE | 21,080 | 0 | 0 |
| SALES TAX COLLECTION ALLOWANCE | 8 | 0 | 0 |
| WEDDING EVENTS | 78,601 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liability | 0 | 0 |
| Security Deposits | 7,524 | 11,050 |
| Sales Tax Payable | 323 | 804 |
| Unrealized investment activity | 8,194 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Inventory SalesHomestead Prod | 987 | 84 | 903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax pd investment acc | 87 | 87 | 87 | 0 |
| OTHER TAXESBUIS LIC | 436 | 0 | 0 | 222 |
| INV INC TAX | 1,039 | 0 | 1,039 | 0 |
| PROPERTY TAXES | 1,632 | 0 | 0 | 832 |