| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Green Room | 10,000 | 10,000 | |
| Investment in Sang Foods | 20,000 | 20,000 | |
| Investment in Skylark | 15,150 | 15,150 | |
| Investment in Snorble Corporation | 15,000 | 15,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | Jackie Pham |
| Lender's Title | President |
| Original Amount of Loan | 75000 |
| Balance Due | 75000 |
| Date of Note | 2023-09 |
| Maturity Date | |
| Repayment Terms | Paid in full in 2024 |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | To provide funds for operating expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 7,678 | |||
| Business Development | 1,720 | |||
| Computer & Software | 1,474 | |||
| Fees - Documents | 600 | |||
| Fundraising | 119,137 | |||
| Insurance | 2,022 | |||
| Postage | 350 | |||
| Service Fees | 7,390 | |||
| Supplies | 366 | |||
| Telephone | 160 | |||
| Website | 207 |