| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,740 | 5,426 | 36,314 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ALTERNATIVE FOUNDATION |
2200 HUNT STREET SUITE 441 DETROIT,MI48207 |
2020-02-07 | 4,291,841 | PROJECT SUPPORT FOR ACTIVITIES WITHIN THE HISTORIC PRACTICES OF CEDAR TREE FOUNDATION, INCLUDING INITIATIVES PRIMARILY FOCUSED ON THE ENVIRONMENT. | 1,601,086 | CEDAR TREE FOUNDATION HAS NO KNOWLEDGE OF ANY DIVERSION. | THE GRANTEE'S ANNUAL REPORT WAS SUBMITTED ON JANUARY 15, 2023 | VERIFICATION WILL OCCUR FOLLOWING RECEIPT OF THE GRANTEE'S REPORT AS DEEMED NECESSARY. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE CAPITAL MANAGEMENT | 9,747,329 | 9,747,329 |
| GRANITE | 10,376,067 | 10,376,067 |
| WALDEN CAPITAL | 5,211,686 | 5,211,686 |
| GENERATION | 12,036,570 | 12,036,570 |
| RIVERBRIDGE ADVISORS | 4,303,134 | 4,303,134 |
| NEW ALTERNATIVES FUND | 2,410,856 | 2,410,856 |
| PAX GLOBAL ENVIRONMENT MARKETS FUND | 4,558,962 | 4,558,962 |
| HARDING LOVE | 8,816,336 | 8,816,336 |
| GLACIER | 333 | 333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENTS | FMV | 1,531,741 | 1,531,741 |
| REAL ESTATE INVESTMENT TRUST | FMV | 268,773 | 268,773 |
| MONEY MARKET FUNDS | FMV | 1,006,702 | 1,006,702 |
| INV. PARTNERSHIP - CLEANTECH FUND OF FUNDS | FMV | 651,636 | 651,636 |
| INV. PARTNERSHIP - CLEANTECH DIRECT FUND | FMV | 6,981 | 6,981 |
| FIXED INCOME - RSF SOCIALLY RESPONSIBLE FUND | FMV | 532,090 | 532,090 |
| PROGRAM RELATED INVESTMENTS | FMV | 500,000 | 500,000 |
| LOW DURATION/HIGH CREDIT PORTFOLIO - BRECKINRIDGE ADVISORS | FMV | 20,089,163 | 20,089,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 788 | 0 | 788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 29,640 | 29,640 | 29,640 |
| INVESTMENT INCOME RECEIVABLE | 136,242 | 127,430 | 127,430 |
| RIGHT-OF-USE ASSET | 0 | 367,829 | 367,829 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 28,536,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 318,525 | 241,481 | 77,044 | |
| BOARD EXPENSE | 87,367 | 11,358 | 76,009 | |
| INSURANCE | 19,850 | 2,581 | 17,270 | |
| FELLOW PROGRAM EXPENSE | 46,068 | 0 | 46,068 | |
| OFFICE EXPENSE | 51,729 | 555 | 51,174 | |
| EQUIPMENT | 214 | 28 | 186 | |
| FOREIGN TAXES | 26,437 | 26,437 | 0 | |
| STATE FILING FEE | 500 | 0 | 500 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -239,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 0 | 431,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - ALL ACCOUNTS | 74,703 | 74,703 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 70,000 | 0 | 0 | |
| PAYROLL TAXES | 36,062 | 4,258 | 31,804 |