| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,950 | 975 | 975 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 308,216 | 311,317 |
| VANGUARD 500 INDEX FUND | AT COST | 606,905 | 747,627 |
| JANUS HENDERSON ENTERPRISE FUND N | AT COST | 62,643 | 66,267 |
| JPMORGAN MID CAP VALUE FUND | AT COST | 158,144 | 161,591 |
| AB SMALL CAP GROWTH PORTFOLIO ADV | AT COST | 21,132 | 26,241 |
| FIDELITY SMALL CAP VALUE FUND Z | AT COST | 23,631 | 26,219 |
| VANGUARD TOTAL INTERNATIONAL STOCK | AT COST | 86,102 | 86,075 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 90,133 | 89,700 |
| VANGUARD INTERNATIONAL VALUE FUND | AT COST | 81,555 | 81,261 |
| BAIRD INTERMEDIATE BOND FUND | AT COST | 312,160 | 311,855 |
| ISHARES INTERMEDIATE GOVERNMENTAL/CREDIT BOND | AT COST | 313,817 | 313,161 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 4,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 14,163 | 14,163 | 0 | 0 |
| REPAIRS & MAINTENANCE | 94,260 | 0 | 0 | 94,260 |
| LANDSCAPING | 16,000 | 0 | 0 | 16,000 |
| PHOTOGRAPHY | 200 | 0 | 0 | 200 |
| BANK FEES | 13 | 0 | 0 | 13 |
| PENALTIES & INTEREST | 30 | 0 | 0 | 0 |
| GRANT APPLICATION | 5,000 | 0 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 419 | 0 | 0 | 0 |