| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION FEES | 5,750 | 2,875 | 2,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND | FMV | 890,484 | 890,484 |
| FEDERATED HERMES TOTAL RETURN BOND FUND | FMV | 1,545,410 | 1,545,410 |
| GOLDMAN SACHS SMALL CAP VALUE INSIGHTS INSTL FUND | FMV | 367,900 | 367,900 |
| LOOMIS SAYLES SMALL CAP GROWTH INSTL FUND | FMV | 345,650 | 345,650 |
| SCHWAB US MID-CAP INDEX FUND | FMV | 409,060 | 409,060 |
| SCHWAB S&P 500 INDEX FUND | FMV | 2,322,207 | 2,322,207 |
| TRANSAMERICA INTERNATIONAL EQUITY FUND | FMV | 912,293 | 912,293 |
| VANGUARD EQUITY-INCOME ADM FUND | FMV | 1,195,682 | 1,195,682 |
| VANDUARD INTERNATIONAL GROWTH ADM FUND | FMV | 922,379 | 922,379 |
| DIAMOND HILL SHORT DUR | FMV | 237,061 | 237,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,657 | 666 | 5,991 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN MARKET VALUE | 515,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 35,000 | 35,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,239 | 0 | 0 |