| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AS9 APPLE INC SR GLBL NT | ||
| 458140AS9 INTEL CORP SR NT 07/ | 103,809 | 99,328 |
| 459200HU8 INTERNATIONAL BUSINE | ||
| 57636QAB0 MASTERCARD INC NT 03 | ||
| 58933YAR6 MERCK & CO INC 02/10 | 197,482 | 199,620 |
| 713448DF2 PEPSICO INC 02/24/16 | 196,996 | 196,468 |
| 872540AQ2 TJX COS INC NEW SR 0 | 271,607 | 289,173 |
| 92826CAD4 VISA INC SR GLBL NT | 97,844 | 98,865 |
| 06406RAV9 BANK NEW YORK MELLON | 89,926 | 94,063 |
| 29446MAE2 EQUINOR ASA 04/06/20 | 97,389 | 96,955 |
| 718172CB3 PHILIP MORRIS INTERN | 96,350 | 96,393 |
| 808513AQ8 SCHWAB CHARLES CORP | 147,108 | 145,268 |
| 88579YAR2 3M CO 08/07/15 3.000 | 189,656 | 197,912 |
| 89115A2J0 TORONTO DOMINION BK | ||
| 110122DE5 BRISTOL-MYERS SQUIBB | 196,044 | 195,808 |
| 14913R2G1 CATERPILLAR FINL SVC | 173,520 | 183,542 |
| 24422EVB2 DEERE JOHN CAP CORP | 184,414 | 192,858 |
| 24422EWV7 DEERE JOHN CAP CORP | 103,046 | 100,745 |
| 74460DAD1 PUBLIC STORAGE 04/12 | 182,466 | 188,726 |
| 822582CB6 SHELL INTL FIN B V 1 | 197,466 | 194,286 |
| 91324PDE9 UNITEDHEALTH GROUP I | 183,832 | 191,406 |
| 961214EW9 WESTPAC BKG CORP 11/ | 174,090 | 180,096 |
| 017175AE0 ALLEGHANY CORP MD SR | 189,446 | 188,108 |
| 30231GBE1 EXXON MOBIL CORP 08/ | 178,958 | 182,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 36,521 | 704,628 |
| 023135106 AMAZON.COM INC | 105,156 | 394,902 |
| 037833100 APPLE INC | 12,430 | 946,588 |
| 084670702 BERKSHIRE HATHAWAY I | 97,653 | 414,751 |
| 09247X101 BLACKROCK, INC | ||
| 11135F101 BROADCOM INC | 102,908 | 927,360 |
| 166764100 CHEVRON CORPORATION | ||
| 17275R102 CISCO SYSTEMS INC | 125,308 | 271,432 |
| 172908105 CINTAS CORP | 125,073 | 336,168 |
| 22160K105 COSTCO WHOLESALE COR | 122,418 | 352,764 |
| 235851102 DANAHER CORP | 98,427 | 262,835 |
| 254687106 DISNEY WALT CO | 52,000 | 173,706 |
| 26441C204 DUKE ENERGY CORP | 56,332 | 82,421 |
| 278865100 ECOLAB INC | 19,790 | 214,403 |
| 30231G102 EXXON MOBIL CORP | 159,430 | 208,686 |
| 30303M102 META PLATFORMS INC C | 156,160 | 506,466 |
| 437076102 HOME DEPOT INC | 83,359 | 268,403 |
| 46625H100 JPMORGAN CHASE & CO | 92,528 | 384,735 |
| 478160104 JOHNSON & JOHNSON | 11,744 | 144,620 |
| 57636Q104 MASTERCARD INC | 68,625 | 421,256 |
| 580135101 MCDONALDS CORP | 136,166 | 239,159 |
| 594918104 MICROSOFT CORP | 6,009 | 803,801 |
| 65339F101 NEXTERA ENERGY INC | ||
| 654106103 NIKE INC | 37,114 | 208,093 |
| 68389X105 ORACLE CORPORATION | 203,330 | 289,120 |
| 713448108 PEPSICO INC | 39,600 | 232,348 |
| 742718109 PROCTER & GAMBLE CO | 89,784 | 182,739 |
| 78409V104 S&P GLOBAL INC | 114,779 | 273,917 |
| 824348106 SHERWIN WILLIAMS CO | 156,800 | 271,944 |
| 883556102 THERMO FISHER SCIENT | 100,652 | 273,121 |
| 907818108 UNION PAC CORP | 119,152 | 159,628 |
| 91324P102 UNITEDHEALTH GROUP I | 131,335 | 260,518 |
| 931142103 WALMART INC | 127,266 | 349,112 |
| 94106L109 WASTE MGMT INC DEL | 120,279 | 231,050 |
| 438516106 HONEYWELL INTL INC | ||
| 571748102 MARSH & MCLENNAN COS | 155,755 | 212,410 |
| 58933Y105 MERCK & CO INC | ||
| 67066G104 NVIDIA CORP | 107,064 | 1,208,610 |
| 007903107 ADVANCED MICRO DEVIC | 196,039 | 220,442 |
| 025537101 AMERICAN ELEC PWR IN | 70,763 | 86,696 |
| 92338C103 VERALTO CORP | ||
| 98978V103 ZOETIS INC | 155,265 | 134,417 |
| 040413205 ARISTA NETWORKS INC | 134,142 | 143,689 |
| 09290D101 BLACKROCK INC | 136,043 | 271,654 |
| 36828A101 GE VERNOVA INC | 133,052 | 131,572 |
| 427866108 THE HERSHEY COMPANY | 190,860 | 169,350 |
| 532457108 LILLY (ELI) & CO | 120,302 | 115,800 |
| 863667101 STRYKER CORP | 128,389 | 126,018 |
| 872540109 TJX COS INC | 181,344 | 193,296 |
| 969457100 WILLIAMS COS INC | 197,634 | 189,420 |
| G29183103 EATON CORP PLC SHS S | 183,862 | 190,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H717 ARTISAN HIGH INCOME | |||
| 091936237 ISHARES RUSSELL SM M | AT COST | 659,196 | 949,040 |
| 31371MCF2 FN 255770 06/01/05 5 | AT COST | 2,100 | 2,132 |
| 36202ET25 GN 004169 06/01/08 5 | AT COST | 3,411 | 3,505 |
| 36212KY72 GN 536334 10/01/00 7 | AT COST | 344 | 343 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 587,909 | 1,321,587 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 320,705 | 420,977 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 277,090 | 308,620 |
| 74253Q747 PRINCIPAL MIDCAP INS | |||
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 204,225 | 230,710 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 475,878 | 509,983 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 170,000 | 167,424 |
| 74256W584 PRINCIPAL MIDCAP CL | AT COST | 653,234 | 975,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9940338Y7 FARMERS MERCHANTS BA | 49,397 | 49,397 | 1,156,400 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 16 |
| 2024 TRANSACTION POSTED IN 2025 | 995 |
| S-CORP BOOK VALUE ADJUSTMENT | 198,801 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 22 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PARTNERSHIP INCOME | 198,801 | 0 | |
| FEDERAL REFUND | 8,263 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,096 |
| 2023 FM BANK ROC ADJUSTMENT | 70,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 63,011 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,989 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,261 | 1,261 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 536 | 536 | 0 |