| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,750 | 0 | 14,750 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBONDS DEC 27 CORP ETF | 74,945 | 78,277 |
| ISHARES IBONDS DEC 2025 CORP | 69,986 | 72,069 |
| ISHARES IBONDS DEC 2028 ETF | 74,979 | 78,360 |
| ISHARES IBONDS DEC 2029 TERM | 74,952 | 78,934 |
| ISHARES IBONDS DEC 2030 CORP | 69,947 | 74,333 |
| ISHARES IBONDS DEC 2031 CORP | 36,967 | 36,813 |
| ISHARES IBONDS DEC2026 TERM CO | 74,992 | 77,770 |
| ISHARES IBOXX H/Y COR BD ETF | 283 | 236 |
| ISHARES IBOXX INVEST GR COR BD | 693 | 641 |
| ISHARES MSCI EAFE ETF | 208,018 | 274,464 |
| ISHARES MSCI EMERGING MKTS ETF | 30,254 | 31,490 |
| ISHARES N AMER NAT RES ETF | 4,560 | 7,691 |
| ISHARES S&P 500 GROWTH ETF | 25,651 | 209,253 |
| ISHARES S&P 500 VALUE ETF | 51,547 | 208,441 |
| ISHARES S&P MID-CAP 400 G ETF | 5,899 | 33,008 |
| ISHARES S&P MID-CAP 400 V ETF | 18,663 | 53,983 |
| ISHARES S&P SMALL-CAP 600 V ETF | 29,600 | 55,065 |
| ISHARES SELECT DIVIDEND ETF | 140,932 | 207,963 |
| ISHARES S&P SMALL CAP 600 G ETF | 6,911 | 34,113 |
| SPDR BLACKSTONE GSO SEN LOAN | 150 | 125 |
| SPDR S&P METALS & MINING | 2,345 | 6,129 |
| VANECK VECTORS AGRIBUSINESS | 5,048 | 5,613 |
| VANECK VECTORS ETF STEEL | 1,820 | 3,332 |
| VANGUARD ENERGY ETF | 3,342 | 7,279 |
| VANGUARD FTSE EMERGING MARKETS | 29,444 | 31,973 |
| VANGUARD MID CAP VALUE ETF | 18,401 | 51,928 |
| VANGUARD MIDCAP GROWTH ETF | 5,447 | 35,018 |
| VANGUARD SM CAP GROWTH ETF | 10,694 | 36,128 |
| VANGUARD SM CAP VALUE ETF | 24,351 | 52,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSILF TREASURY SECURITIES INST | AT COST | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,575 | 0 | 1,575 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,697 | 10,697 | 0 | |
| FILING FEES | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 768 | 768 | 0 |