| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282U3 US TREASURY NOTE | ||
| 7591EPAQ3 REGIONS FINANCIAL CO | 105,561 | 98,994 |
| 9128283D0 US TREASURY NOTE | ||
| 437076BW1 HOME DEPOT INC | 27,166 | 24,354 |
| 459200KA8 IBM CORP | 80,618 | 71,072 |
| 9128282Y5 US TREASURY NOTES 2. | ||
| 69353RFJ2 PNC BANK NA | 53,430 | 47,876 |
| 912828X88 US TREASURY NOTE 2.3 | 181,770 | 177,169 |
| 534187BF5 LINCOLN NATIONAL COR | 99,467 | 98,008 |
| 863667BA8 STRYKER CORP | 101,638 | 98,400 |
| 50540RAU6 LABORATORY CORP OF | 79,697 | 72,925 |
| 9128283F5 US TREASURY NOTE | 54,317 | 52,001 |
| 855244AP4 STARBUCKS CORP | 80,615 | 72,340 |
| 9128283J7 US TREASURY NOTE | ||
| 571748BN1 MARSH & MCLENNAN COS | 78,846 | 64,718 |
| 3135G05Q2 FED NATL MTG ASSN | 29,720 | 24,771 |
| 278865AV2 ECOLAB INC | 104,582 | 96,846 |
| 912828K74 US TREASURY NOTE 2.0 | 126,940 | 128,196 |
| 9128282R0 US TREASURY NOTE | 64,164 | 64,637 |
| 548661DH7 LOWE'S COS INC | 83,997 | 74,289 |
| 87612EBH8 TARGET CORP | 81,500 | 71,185 |
| 037833CJ7 APPLE INC | 64,510 | 58,796 |
| 912828U24 US TREASURY NOTE 2.0 | 111,577 | 110,372 |
| 9128282N9 US TREASURY NOTE 2.1 | ||
| 501044DP3 KROGER CO | 79,001 | 65,054 |
| 808513BA2 CHARLES SCHWAB CORP | 53,277 | 46,851 |
| 12572QAJ4 CME GROUP INC | 56,665 | 48,669 |
| 778296AA1 ROSS STORES INC 3.37 | ||
| 437076CF7 HOME DEPOT INC | 70,548 | 60,737 |
| 91282CFC0 US TREASURY NOTE | 122,559 | 115,968 |
| 91282CCB5 US TREASURY NOTE | 224,382 | 198,255 |
| 20030NBH3 COMCAST CORP 4.250% | 31,395 | 32,654 |
| 26441CBT1 DUKE ENERGY CORP | 32,915 | 33,342 |
| 912810FF0 US TREASURY BOND 5.2 | 212,641 | 206,300 |
| 91282CFV8 US TREASURY NOTE 4.1 | 76,635 | 73,149 |
| 91282CGM7 US TREASURY NOTE | 59,686 | 55,817 |
| 91282CHC8 US TREASURY NOTE | 105,793 | 101,088 |
| 91282CHT1 US TREASURY NOTE | 60,714 | 61,862 |
| 031162DR8 AMGEN INC | 36,043 | 34,742 |
| 45866FAW4 INTERCONTINENTALEXCH | 48,085 | 48,039 |
| 46647PDU7 VR JPMORGAN CHASE & | 50,143 | 50,503 |
| 63111XAJ0 NASDAQ INC | 37,253 | 35,307 |
| 91282CJZ5 US TREASURY NOTE | 62,196 | 62,228 |
| 91282CLF6 US TREASURY NOTE | 93,836 | 89,826 |
| 92343VEA8 VERIZON COMMUNICATIO | 37,947 | 37,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 77,367 | 121,111 |
| 773903109 ROCKWELL AUTOMATION | 5,915 | 10,860 |
| G8994E103 TRANE TECHNOLOGIES P | 5,412 | 25,116 |
| 713448108 PEPSICO INC | 43,366 | 58,543 |
| 34959J108 FORTIVE CORP | 4,154 | 6,000 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 594918104 MICROSOFT CORP | 497,034 | 1,258,178 |
| 808513105 SCHWAB CHARLES CORP | 18,634 | 34,119 |
| 872540109 TJX COMPANIES INC | 6,755 | 42,042 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 437076102 HOME DEPOT INC | 6,712 | 108,139 |
| 17275R102 CISCO SYSTEMS INC | 29,522 | 68,909 |
| 941848103 WATERS CORP | 5,489 | 6,307 |
| 42809H107 HESS CORP | ||
| 037833100 APPLE INC | 143,603 | 408,435 |
| 02079K305 ALPHABET INC CL A | 50,627 | 308,180 |
| G5960L103 MEDTRONIC PLC | ||
| 254687106 WALT DISNEY CO | 19,707 | 56,454 |
| 874039100 TAIWAN SEMICONDUCTOR | ||
| G1151C101 ACCENTURE PLC | 16,435 | 99,908 |
| 337738108 FISERV INC | ||
| 00724F101 ADOBE INC | 119,209 | 108,057 |
| 20030N101 COMCAST CORP CLASS A | ||
| 278865100 ECOLAB INC | 53,639 | 74,279 |
| 617446448 MORGAN STANLEY | 46,643 | 63,237 |
| 70450Y103 PAYPAL HOLDINGS INC | 20,468 | 23,471 |
| 57060D108 MARKETAXESS HLDGS IN | 3,431 | 2,939 |
| 26875P101 EOG RESOURCES, INC | ||
| 74834L100 QUEST DIAGNOSTICS IN | 5,003 | 5,431 |
| 436440101 HOLOGIC INC COM | ||
| 654106103 NIKE INC CL B | 31,963 | 25,728 |
| 038222105 APPLIED MATERIALS IN | 27,251 | 39,194 |
| 060505104 BANK OF AMERICA CORP | ||
| 23331A109 D R HORTON INC COM | ||
| 45866F104 INTERCONTINENTAL EXC | 58,354 | 76,442 |
| 64110L106 NETFLIX INC | 33,692 | 93,589 |
| 697435105 PALO ALTO NETWORKS I | 35,848 | 76,241 |
| 701094104 PARKER HANNIFIN CORP | 14,675 | 22,897 |
| 78409V104 S&P GLOBAL INC | 65,918 | 97,116 |
| 81762P102 SERVICENOW INC | 67,023 | 156,898 |
| 907818108 UNION PACIFIC CORP | 37,229 | 40,135 |
| 00508Y102 ACUITY BRANDS (HOLDI | 3,685 | 3,506 |
| 007903107 ADVANCED MICRO DEVIC | 72,647 | 53,993 |
| 009158106 AIR PRODS & CHEMS IN | 14,815 | 18,563 |
| 00971T101 AKAMAI TECHNOLOGIES | 4,331 | 4,017 |
| 012653101 ALBEMARLE CORP COM | 3,771 | 2,755 |
| 016255101 ALIGN TECHNOLOGY INC | 80,364 | 61,719 |
| 020002101 ALLSTATE CORP | 10,994 | 12,724 |
| 02005N100 ALLY FINANCIAL INC | 4,204 | 4,105 |
| 02079K107 ALPHABET INC CL C | 490,350 | 597,982 |
| 023135106 AMAZON COM INC COM | 289,819 | 344,442 |
| 025816109 AMERICAN EXPRESS CO | 36,201 | 49,564 |
| 030420103 AMERICAN WATER WORKS | 7,278 | 7,843 |
| 03073E105 CENCORA INC | 11,246 | 10,785 |
| 03076C106 AMERIPRISE FINL INC | 10,847 | 13,843 |
| 032654105 ANALOG DEVICES INC | 86,645 | 85,621 |
| 03662Q105 ANSYS INC | 6,338 | 6,409 |
| 036752103 ELEVANCE HEALTH INC | 35,274 | 25,823 |
| 03820C105 APPLIED INDL TECHNOL | 3,237 | 4,071 |
| 03852U106 ARAMARK | 3,474 | 4,104 |
| 039483102 ARCHER DANIELS MIDLA | 10,238 | 8,487 |
| 040413205 ARISTA NETWORKS INC | 82,214 | 122,357 |
| 049468101 ATLASSIAN CORP PLC | 9,854 | 11,682 |
| 049560105 ATMOS ENERGY CORP | 6,130 | 7,521 |
| 052769106 AUTODESK INC | 14,253 | 17,734 |
| 053015103 AUTOMATIC DATA PROCE | 28,367 | 33,957 |
| 05352A100 AVANTOR INC | 4,224 | 3,561 |
| 053611109 AVERY DENNISON CORP | 6,991 | 6,175 |
| 05464C101 AXON ENTERPRISE INC | 5,606 | 10,698 |
| 05722G100 BAKER HUGHES CO | 7,455 | 9,230 |
| 058498106 BALL CORP | 5,416 | 4,576 |
| 064058100 BANK NEW YORK MELLON | 12,565 | 16,749 |
| 071813109 BAXTER INTL INC | 4,814 | 3,499 |
| 086516101 BEST BUY INC | 6,131 | 6,521 |
| 09290D101 BLACKROCK FUNDING IN | 32,208 | 43,055 |
| 09739D100 BOISE CASCADE CO | 3,131 | 2,496 |
| 09857L108 BOOKING HOLDINGS INC | 78,465 | 109,305 |
| 099724106 BORG WARNER INC. | 3,854 | 3,656 |
| 101137107 BOSTON SCIENTIFIC CO | 64,450 | 83,604 |
| 11133T103 BROADRIDGE FINANCIAL | 7,534 | 8,591 |
| 11135F101 BROADCOM INC | 119,678 | 205,178 |
| 12008R107 BUILDERS FIRSTSOURCE | 7,264 | 5,717 |
| 12503M108 CBOE GLOBAL MARKETS | 6,360 | 5,862 |
| 12504L109 CBRE GROUP INC | 7,428 | 10,503 |
| 12541W209 C H ROBINSON WORLDWI | 2,681 | 3,926 |
| 12572Q105 CME GROUP INC | 19,516 | 21,597 |
| 125896100 CMS ENERGY CORP | 3,223 | 3,732 |
| 126408103 CSX CORP | 18,129 | 16,619 |
| 127387108 CADENCE DESIGN SYSTE | 92,082 | 91,340 |
| 13646K108 CANADIAN PACIFIC KAN | 74,255 | 63,686 |
| 14149Y108 CARDINAL HEALTH INC | 5,891 | 6,623 |
| 143130102 CARMAX INC | 4,043 | 4,660 |
| 14448C104 CARRIER GLOBAL CORP | 12,358 | 14,949 |
| 149123101 CATERPILLAR INC | 50,517 | 50,424 |
| 15677J108 DAYFORCE INC | 3,753 | 3,341 |
| 16411R208 CHENIERE ENERGY INC | 9,553 | 13,107 |
| 169656105 CHIPOTLE MEXICAN GRI | 88,097 | 91,716 |
| 174610105 CITIZENS FINANCIAL G | 6,837 | 9,058 |
| 189054109 CLOROX CO | 5,260 | 6,009 |
| 191216100 COCA COLA CO | 61,771 | 65,996 |
| 192446102 COGNIZANT TECH SOLUT | 10,595 | 11,304 |
| 194162103 COLGATE PALMOLIVE CO | 20,077 | 21,273 |
| 205887102 CONAGRA BRANDS INC | 5,286 | 4,995 |
| 20603L102 CONCENTRA GROUP HOLD | 1,268 | 1,563 |
| 209115104 CONSOLIDATED EDISON | 12,382 | 12,492 |
| 21036P108 CONSTELLATION BRANDS | 55,326 | 46,410 |
| 217204106 COPART INC COM | 12,165 | 12,626 |
| 219948106 CORPAY INC | 67,169 | 74,114 |
| 22160N109 COSTAR GROUP, INC | 57,909 | 43,598 |
| 231021106 CUMMINS INC. | 11,003 | 12,898 |
| 235851102 DANAHER CORP | 51,735 | 48,435 |
| 237194105 DARDEN RESTAURANTS I | 5,979 | 7,281 |
| 237266101 DARLING INGREDIENTS | 4,080 | 3,099 |
| 23804L103 DATADOG INC | 78,916 | 90,449 |
| 23918K108 DAVITA INC | 2,856 | 3,290 |
| 243537107 DECKERS OUTDOOR CORP | 6,768 | 9,748 |
| 244199105 DEERE & CO | 31,494 | 33,472 |
| 252131107 DEXCOM INC | 125,010 | 70,615 |
| 254709108 DISCOVER FINANCIAL S | 9,901 | 14,205 |
| 25754A201 DOMINOS PIZZA INC | 4,959 | 4,198 |
| 260003108 DOVER CORP COM | 5,752 | 6,191 |
| 28176E108 EDWARDS LIFESCIENCES | 18,258 | 15,546 |
| 28414H103 ELANCO ANIMAL HEALTH | 3,067 | 2,579 |
| 285512109 ELECTRONIC ARTS INC | 10,012 | 10,826 |
| 29084Q100 EMCOR GROUP INC COM | 5,273 | 6,809 |
| 291011104 EMERSON ELECTRIC CO | 17,491 | 19,333 |
| 292554102 ENCORE CAP GROUP INC | 3,036 | 3,392 |
| 29452E101 EQUITABLE HOLDINGS I | 4,615 | 5,991 |
| 30040W108 EVERSOURCE ENERGY CO | 7,329 | 7,179 |
| 30063P105 EXACT SCIENCES CORP | 3,198 | 2,529 |
| 30161N101 EXELON CORPORATION | 10,615 | 10,916 |
| 302130109 EXPEDITORS INTL WASH | 5,400 | 5,095 |
| 30303M102 META PLATFORMS INC | 211,009 | 235,375 |
| 303075105 FACTSET RESH SYS INC | 5,109 | 5,763 |
| 303250104 FAIR ISSAC, INC | 9,368 | 15,927 |
| 311900104 FASTENAL CO | 9,081 | 9,276 |
| 31488V107 FERGUSON ENTERPRISES | 12,108 | 9,720 |
| 31620M106 FIDELITY NATL INFORM | 12,719 | 14,296 |
| 336433107 FIRST SOLAR INC | 5,083 | 4,935 |
| 34964C106 FORTUNE BRANDS INNOV | 53,262 | 44,619 |
| 354613101 FRANKLIN RESOURCES I | 5,973 | 4,788 |
| 363576109 GALLAGHER ARTHUR J & | 15,273 | 17,315 |
| 370334104 GENERAL MILLS INC | 8,940 | 8,609 |
| 372460105 GENUINE PARTS CO | 5,806 | 4,670 |
| 384802104 GRAINGER W W INC | 11,553 | 12,649 |
| 403949100 HF SINCLAIR CORP | 3,229 | 1,893 |
| 40434L105 HP INC | 9,140 | 9,724 |
| 406216101 HALLIBURTON CO | 8,854 | 6,063 |
| 416515104 HARTFORD FINANCIAL S | 7,490 | 8,424 |
| 418056107 HASBRO INC | 2,850 | 2,851 |
| 42824C109 HEWLETT PACKARD ENTE | 7,244 | 8,583 |
| 43300A203 HILTON WORLDWIDE HOL | 14,771 | 17,796 |
| 440452100 HORMEL FOODS CORP CO | 3,145 | 2,917 |
| 443510607 HUBBELL INCORPORATED | 4,767 | 5,027 |
| 443573100 HUBSPOT INC | 9,021 | 9,755 |
| 444859102 HUMANA INC | 10,682 | 8,626 |
| 445658107 HUNT J B TRANS SVCS | 5,690 | 5,290 |
| 446150104 HUNTINGTON BANCSHARE | 7,222 | 8,835 |
| 45167R104 IDEX CORP | 7,165 | 6,488 |
| 45168D104 IDEXX CORP | 11,410 | 9,509 |
| 452308109 ILLINOIS TOOL WORKS | 19,718 | 19,778 |
| 45337C102 INCYTE CORPORATION, | 3,182 | 4,075 |
| 45784P101 INSULET CORP | 3,320 | 4,960 |
| 458140100 INTEL CORP | 42,264 | 23,739 |
| 459200101 INTERNATIONAL BUSINE | 45,397 | 54,738 |
| 459506101 INTERNATIONAL FLAVOR | 6,937 | 6,764 |
| 460146103 INTERNATIONAL PAPER | 3,414 | 4,951 |
| 461202103 INTUIT COM | 50,820 | 51,537 |
| 46120E602 INTUITIVE SURGICAL I | 61,511 | 82,470 |
| 46266C105 IQVIA HOLDINGS INC | 11,456 | 9,629 |
| 48020Q107 JONES LANG LASALLE I | 2,880 | 4,050 |
| 48203R104 JUNIPER NETWORKS INC | 4,957 | 5,056 |
| 487836108 KELLANOVA | 4,494 | 5,992 |
| 49177J102 KENVUE INC | 10,333 | 9,138 |
| 49271V100 KEURIG DR PEPPER INC | 9,951 | 9,893 |
| 493267108 KEYCORP NEW | 4,842 | 5,725 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,038 | 8,353 |
| 494368103 KIMBERLY CLARK CORP | 9,297 | 9,828 |
| 500754106 KRAFT HEINZ CO/THE | 8,297 | 7,094 |
| 501044101 KROGER CO | 11,168 | 12,352 |
| 501889208 LKQ CORP | 4,248 | 3,161 |
| 50212V100 LPL FINANCIAL HOLDIN | 5,938 | 7,183 |
| 504922105 LABCORP HOLDINGS INC | 5,137 | 5,733 |
| 512807306 LAM RESH CORP | 34,402 | 26,003 |
| 513272104 LAMB WESTON HOLDINGS | 4,462 | 3,809 |
| 526107107 LENNOX INTERNATIONAL | 6,078 | 7,921 |
| 532457108 ELI LILLY & CO COM | 94,847 | 93,412 |
| 533900106 LINCOLN ELECTRIC HOL | 6,228 | 4,874 |
| 548661107 LOWES COS INC | 36,088 | 38,501 |
| 550021109 LULULEMON ATHLETICA | 9,388 | 10,707 |
| 550241103 LUMEN TECHNOLOGIES I | 3,647 | 2,448 |
| 55261F104 M & T BANK CORPORATI | 7,520 | 10,529 |
| 55616P104 MACY'S INC | 3,180 | 2,793 |
| 56585A102 MARATHON PETROLEUM C | 21,200 | 14,229 |
| 571748102 MARSH & MCLENNAN COS | 32,181 | 34,623 |
| 571903202 MARRIOTT INTERNATION | 17,314 | 19,247 |
| 574599106 MASCO CORP | 6,947 | 6,894 |
| 577081102 MATTEL INC | 3,701 | 3,564 |
| 579780206 MCCORMICK & CO INC N | 5,287 | 5,642 |
| 580135101 MCDONALDS CORP | 53,420 | 57,978 |
| 58733R102 MERCADOLIBRE INC | 17,448 | 20,405 |
| 592688105 METTLER-TOLEDO INTL | 7,511 | 7,342 |
| 595017104 MICROCHIP TECHNOLOGY | 12,690 | 8,488 |
| 596278101 MIDDLEBY CORP | 5,094 | 4,741 |
| 60855R100 MOLINA HEALTHCARE IN | 5,651 | 4,366 |
| 609207105 MONDELEZ INTERNATION | 21,262 | 19,114 |
| 615369105 MOODYS CORP | 18,399 | 22,722 |
| 61945C103 MOSAIC CO/THE | 4,345 | 3,441 |
| 620076307 MOTOROLA SOLUTIONS, | 14,860 | 19,414 |
| 62955J103 NOV INC | 3,172 | 2,365 |
| 631103108 NASDAQ INC | 8,925 | 10,978 |
| 64125C109 NEUROCRINE BIOSCIENC | 47,385 | 48,048 |
| 646025106 NEW JERSEY RES CORP | 4,762 | 5,178 |
| 651639106 NEWMONT CORP | 12,642 | 11,948 |
| 655844108 NORFOLK SOUTHERN COR | 16,132 | 15,490 |
| 665859104 NORTHERN TRUST CORP | 5,193 | 6,355 |
| 668771108 GEN DIGITAL INC | 3,258 | 4,271 |
| 67066G104 NVIDIA CORP | 949,182 | 1,444,020 |
| 679295105 OKTA INC | 72,342 | 59,809 |
| 681919106 OMNICOM GROUP | 5,418 | 4,990 |
| 682189105 ON SEMICONDUCTOR COR | 8,194 | 7,755 |
| 682680103 ONEOK INC COM | 10,818 | 13,855 |
| 68389X105 ORACLE CORPORATION | 56,312 | 77,654 |
| 690742101 OWENS CORNING INC | 5,282 | 5,450 |
| 693475105 PNC FINANCIAL SERVIC | 18,086 | 22,949 |
| 693506107 PPG INDUSTRIES INC | 8,295 | 7,406 |
| 69370C100 PTC INC | 5,945 | 6,068 |
| 70432V102 PAYCOM SOFTWARE INC | 3,145 | 3,280 |
| 718546104 PHILLIPS 66 | 22,020 | 15,494 |
| 73278L105 POOL CORPORATION | 42,814 | 37,162 |
| 74144T108 T ROWE PRICE GROUP I | 7,831 | 7,690 |
| 74251V102 PRINCIPAL FINANCIAL | 7,170 | 6,967 |
| 743315103 PROGRESSIVE CORP OHI | 35,077 | 40,973 |
| 744320102 PRUDENTIAL FINL INC | 15,561 | 16,831 |
| 74762E102 QUANTA SVCS INC COM | 9,391 | 11,694 |
| 754730109 RAYMOND JAMES FINL I | 10,922 | 10,252 |
| 7591EP100 REGIONS FINL CORP NE | 5,512 | 6,774 |
| 759916109 REPLIGEN CORP | 3,261 | 2,735 |
| 761152107 RESMED INC | 7,048 | 8,690 |
| 76954A103 RIVIAN AUTOMOTIVE IN | 2,932 | 4,256 |
| 776696106 ROPER TECHNOLOGIES I | 12,863 | 12,476 |
| 79466L302 SALESFORCE INC | 154,084 | 172,849 |
| 803607100 SAREPTA THERAPEUTICS | 3,164 | 3,161 |
| 806407102 SCHEIN HENRY INC | 3,183 | 3,114 |
| 81211K100 SEALED AIR CORP COM | 3,117 | 3,282 |
| 81619Q105 SELECT MEDICAL HOLDI | 1,497 | 1,866 |
| 816851109 SEMPRA ENERGY | 9,689 | 12,369 |
| 824348106 SHERWIN WILLIAMS CO | 22,760 | 24,475 |
| 83088M102 SKYWORKS SOLUTIONS I | 4,156 | 3,636 |
| 832696405 JM SMUCKER CO | 4,842 | 4,845 |
| 833034101 SNAP ON INC | 6,954 | 8,148 |
| 83444M101 SOLVENTUM CORP | 3,275 | 3,369 |
| 854502101 STANLEY BLACK & DECK | 3,742 | 3,292 |
| 855244109 STARBUCKS CORP COM | 25,758 | 27,831 |
| 857477103 STATE STREET CORP | 5,751 | 7,558 |
| 863667101 STRYKER CORP | 33,978 | 36,005 |
| 871607107 SYNOPSYS INC COM | 23,890 | 20,870 |
| 87165B103 SYNCHRONY FINANCIAL | 6,951 | 11,180 |
| 871829107 SYSCO CORP | 9,267 | 9,405 |
| 87612E106 TARGET CORP | 20,458 | 16,627 |
| 87612G101 TARGA RESOURCES CORP | 7,654 | 11,960 |
| 879369106 TELEFLEX INC | 4,670 | 3,738 |
| 88160R101 TESLA INC | 136,140 | 321,457 |
| 88162G103 TETRA TECH INC NEW | 3,457 | 3,586 |
| 882508104 TEXAS INSTRUMENTS IN | 39,984 | 45,002 |
| 88339J105 TRADE DESK INC/THE | 51,812 | 70,636 |
| 887389104 TIMKEN CO | 3,220 | 2,712 |
| 892356106 TRACTOR SUPPLY CO CO | 55,076 | 57,942 |
| 893641100 TRANSDIGM GROUP INC | 56,659 | 58,295 |
| 89417E109 TRAVELERS COMPANIES | 10,159 | 11,081 |
| 896239100 TRIMBLE INC | 43,089 | 49,674 |
| 89832Q109 TRUIST FINANCIAL COR | 14,702 | 16,918 |
| 90138F102 TWILIO INC | 2,970 | 5,296 |
| 90384S303 ULTA BEAUTY INC | 61,404 | 60,455 |
| 911312106 UNITED PARCEL SERVIC | 27,916 | 24,337 |
| 911363109 UNITED RENTAL INC CO | 11,408 | 11,975 |
| 91307C102 UNITED THERAPEUTICS | 2,930 | 4,234 |
| 91324P102 UNITEDHEALTH GROUP I | 83,216 | 81,949 |
| 918204108 V F CORP | 2,059 | 3,670 |
| 91879Q109 VAIL RESORTS INC COM | 4,526 | 3,749 |
| 91913Y100 VALERO ENERGY CORP | 14,854 | 10,543 |
| 922475108 VEEVA SYSTEMS INC | 8,448 | 8,620 |
| 92338C103 VERALTO CORP | 5,472 | 6,417 |
| 92343V104 VERIZON COMMUNICATIO | 48,564 | 48,908 |
| 92532F100 VERTEX PHARMACEUTICA | 60,278 | 59,197 |
| 92537N108 VERTIV HOLDINGS LLC | 34,877 | 57,600 |
| 92826C839 VISA INC-CLASS A SHR | 238,298 | 272,743 |
| 929089100 VOYA FINANCIAL INC | 4,219 | 4,267 |
| 929740108 WABTEC CORP | 7,451 | 9,669 |
| 934423104 WARNER BROS DISCOVER | 6,999 | 8,815 |
| 955306105 WEST PHARMACEUTICAL | 9,133 | 7,861 |
| 969904101 WILLIAMS SONOMA INC | 6,122 | 7,407 |
| 98138H101 WORKDAY INC | 14,259 | 13,934 |
| 983793100 XPO INC | 61,900 | 64,001 |
| 98419M100 XYLEM INC/NY | 8,279 | 7,541 |
| 989207105 ZEBRA TECHNOLOGIES C | 3,465 | 4,635 |
| 98956P102 ZIMMER BIOMET HOLDIN | 7,802 | 6,655 |
| 98978V103 ZOETIS INC | 18,702 | 20,203 |
| G0176J109 ALLEGION PLC | 4,888 | 4,966 |
| G0692U109 AXIS CAPITAL HOLDING | 3,708 | 5,317 |
| G0750C108 AXALTA COATING SYSTE | 3,163 | 3,422 |
| G25508105 CRH PLC | 16,390 | 16,931 |
| G29183103 EATON CORP PLC | 36,909 | 38,829 |
| G3265R107 APTIV HOLDINGS LTD | 5,543 | 4,536 |
| G491BT108 INVESCO LIMITED | 3,505 | 4,003 |
| G51502105 JOHNSON CONTROLS INT | 12,718 | 15,312 |
| G54950103 NEW LINDE PLC | 58,713 | 55,264 |
| G7997R103 SEAGATE TECHNOLOGY H | 6,253 | 6,042 |
| G7S00T104 PENTAIR PLC | 5,166 | 6,240 |
| G8473T100 STERIS PLC | 5,522 | 5,550 |
| G87052109 TE CONNECTIVITY PLC | 11,567 | 11,438 |
| G87110105 TECHNIPFMC LTD | 4,360 | 4,891 |
| G96629103 WILLIS TOWERS WATSON | 5,979 | 7,205 |
| H11356104 BUNGE GLOBAL SA | 4,379 | 3,266 |
| H1467J104 CHUBB LTD | 25,088 | 28,183 |
| H2906T109 GARMIN LTD | 7,445 | 10,726 |
| N20944109 CNH INDUSTRIAL NV | 4,906 | 4,385 |
| N53745100 LYONDELLBASELL INDU- | 7,909 | 5,793 |
| N6596X109 NXP SEMICONDUCTORS N | 16,952 | 14,965 |
| V7780T103 ROYAL CARRIBEAN CRUI | 8,476 | 15,226 |
| Y2573F102 FLEX LTD | 3,691 | 4,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX015850 NATRONA CO. WYOMING | AT COST | 1 | 9,425 |
| MIX015868 SWEETWATER CO. WYO. | AT COST | 1 | 1 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 704223817 IMPAX SMALL CAP-INS | AT COST | 104,475 | 136,657 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 175,000 | 123,529 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 445,472 | 466,560 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 145,172 | 139,086 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 129,268 | 109,214 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 360,889 | 1,377,272 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 150,000 | 189,571 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 250,000 | 257,309 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 99,850 | 116,927 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 38,930 | 26,411 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 248,989 | 249,733 |
| 256206103 DODGE & COX INTL STO | AT COST | 133,619 | 157,403 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 175,000 | 219,939 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 477,004 | 499,812 |
| 257132811 DOMINI IMPACT INTL E | AT COST | 119,412 | 174,684 |
| 09186L100 ARES REAL ESTATE INC | AT COST | 187,335 | 200,521 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 75,370 | 59,910 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 239,174 | 185,958 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 225,000 | 210,115 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 176,997 | 150,249 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 239,032 | 209,879 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 451,151 | 429,137 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 78,170 | 149,922 |
| 589509207 MERGER FUND-INST #30 | AT COST | 356,931 | 370,611 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 250,000 | 246,523 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 219,418 | 238,505 |
| SWR990003 STARWOOD REIT | AT COST | 175,000 | 180,890 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 551,146 | 651,600 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 7,873 | 9,459 |
| 101121101 BXP INC | AT COST | 3,804 | 4,685 |
| 22822V101 CROWN CASTLE INC | AT COST | 10,701 | 10,074 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 13,197 | 16,314 |
| 29444U700 EQUINIX INC | AT COST | 21,295 | 26,401 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 5,158 | 6,028 |
| 3132D6HK9 FHLMC POOL #SB8334 | AT COST | 85,131 | 84,132 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 4,568 | 5,007 |
| 44107P104 HOST HOTELS & RESORT | AT COST | 4,089 | 3,592 |
| 46284V101 IRON MOUNTAIN INC | AT COST | 5,590 | 7,778 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 4,467 | 5,410 |
| 74340W103 PROLOGIS INC | AT COST | 32,151 | 28,645 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 5,646 | 5,706 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 14,987 | 17,910 |
| 902653104 UDR INC | AT COST | 4,400 | 5,253 |
| 95040Q104 WELLTOWER INC | AT COST | 14,952 | 20,039 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,097 |
| CY PURCHASE OF ACCRUED INTEREST | 1,202 |
| ROC ON CY SALES | 1,159 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,142 |
| TAX LOT BASIS ADJUSTMENT | 734 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 | |
| OMG WORKING INTEREST EXPENSES | 2,430 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG WORKING INTEREST INCOME | 2,223 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,335 |
| CY PENDING SALES | 12 |
| COST BASIS ADJUSTMENT | 293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,782 | 12,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,189 | 5,189 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64,211 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,958 | 1,958 | 0 |