| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 7,144 | 3,572 | 0 | 3,572 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-12-01 | 9,380 | 9,380 | 200DB | 4.000000000000 | 0 | 0 | 0 | |
| DECORATIONS | 2012-11-20 | 2,115 | 2,115 | 200DB | 4.000000000000 | 0 | 0 | 0 | |
| 304.8 AC.- LOVE COUNTY | 2012-01-01 | 280,000 | L | 0 | 0 | 0 | |||
| 190 AC. - LOVE COUNTY | 2012-01-01 | 190,000 | L | 0 | 0 | 0 | |||
| 92.5 AC. - LOVE COUNTY | 2012-01-01 | 20,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIZENS BANK BONDS | 10,080,198 | 9,277,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIZENS BANK MUTUAL FUNDS | AT COST | 26,491,074 | 43,399,854 |
| CITIZENS CERTIFICATES OF DEPOSIT | AT COST | 1,190,000 | 1,192,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,380 | 9,380 | 0 | |
| DECORATIONS | 2,115 | 2,115 | 0 | |
| 304.8 AC.- LOVE COUNTY | 280,000 | 0 | 280,000 | |
| 190 AC. - LOVE COUNTY | 190,000 | 0 | 190,000 | |
| 92.5 AC. - LOVE COUNTY | 20,000 | 0 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,160 | 2,160 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 456,995 | 456,995 | 4,069,050 |
| ACCUMULATED DEPLETION | -434,104 | -438,682 | |
| NONPRODUCING MINERALS | 101,241 | 101,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,860 | 2,715 | 0 | 8,145 |
| FIDUCIARY FEES | 47,843 | 47,843 | 0 | 0 |
| INSURANCE | 8,777 | 4,388 | 0 | 4,389 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 813,255 | 813,255 | |
| WORKING INTERESTS | 32 | 32 | |
| SETTLEMENTS | 523 | 523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,089 | 545 | 0 | 544 |
| TAXES | 94,063 | 0 | 0 | 0 |
| PROPERTY TAXES | 2,046 | 2,046 | 0 |