| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 11,200 | 0 | 1,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAVALIER RV RESORTS K-1 | FMV | 9,638 | 9,638 |
| MAJOR - ARTISAN HIGH INCOME FUND | FMV | 67,573 | 67,573 |
| MAJOR - BAIRD CORE PLUS BOND FUND | FMV | 319,373 | 319,373 |
| MAJOR - DFA EMERGING MARKETS VALUE PORTFOLIO | FMV | 168,830 | 168,830 |
| MAJOR - DFA INFLATION PROTECTED SECURITIES PORTFOLIO | FMV | 52,168 | 52,168 |
| MAJOR - ISHARES CORE MSCI EAFE ETF | FMV | 305,577 | 305,577 |
| MAJOR - MFS INTERNATIONAL NEW DISCOVERY FUND | FMV | 37,200 | 37,200 |
| MAJOR - PIMCO 1-5 YEAR U.S. TIPS INDEX | FMV | 51,829 | 51,829 |
| MAJOR - PIMCO EMERGING MARKETS LOCAL CURRENCY AND BOND FUND | FMV | 238 | 238 |
| MAJOR - TIAA-CREF LARGE-CAP GROWTH INDEX FUND | FMV | 552,148 | 552,148 |
| MAJOR - TIAA-CREF LARGE-CAP VALUE INDEX FUND | FMV | 436,568 | 436,568 |
| MAJOR - VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | FMV | 476,403 | 476,403 |
| MAJOR - VANGUARD REAL ESTATE INDEX FUND | FMV | 35,917 | 35,917 |
| MAJOR - VANGUARD SMALL-CAP GROWTH INDEX FUND | FMV | 38,601 | 38,601 |
| MAJOR - VANGUARD SMALL-CAP VALUE INDEX FUND | FMV | 37,913 | 37,913 |
| MINOR - ARTISAN HIGH INCOME FUND | FMV | 4,006 | 4,006 |
| MINOR - BAIRD CORE PLUS BOND FUND | FMV | 19,590 | 19,590 |
| MINOR - DELAWARE SMALL CAP VALUE FUND | FMV | 2,348 | 2,348 |
| MINOR - DFA EMERGING MARKETS VALUE PORTFOLIO | FMV | 9,652 | 9,652 |
| MINOR - DFA INFLATION PROTECTED SECURITIES PORTFOLIO | FMV | 2,885 | 2,885 |
| MINOR - ISHARES CORE MSCI EAFE ETF | FMV | 17,640 | 17,640 |
| MINOR - MFS INTERNATIONAL NEW DISCOVERY FUND | FMV | 2,227 | 2,227 |
| MINOR - PIMCO 1-5 YEAR U.S. TIPS INDEX | FMV | 2,876 | 2,876 |
| MINOR - PIMCO EMERGING MARKETS LOCAL CURRENCY AND BOND FUND | FMV | 2,320 | 2,320 |
| MINOR - TIAA-CREF LARGE-CAP GROWTH INDEX FUND | FMV | 32,864 | 32,864 |
| MINOR - TIAA-CREF LARGE-CAP VALUE INDEX FUND | FMV | 27,077 | 27,077 |
| MINOR - VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | FMV | 28,597 | 28,597 |
| MINOR - VANGUARD REAL ESTATE INDEX FUND | FMV | 2,171 | 2,171 |
| MINOR - VANGUARD SMALL-CAP GROWTH INDEX FUND | FMV | 2,374 | 2,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & WIRE FEES | 788 | 0 | 788 | |
| INTERNET FEES & WEB HOSTING FEE | 1,371 | 0 | 1,371 | |
| OTHER FOUNDATION EXPENSES | 508 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VICTORIAN PERIODICALS REVIEW | 30,589 | 30,589 | |
| CAVALIER RV RESORT K-1 | 3,134 | 3,134 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS ON INVESTMENTS | 61,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,597 | 13,597 | 0 | |
| OTHER PROFESSIONAL FEES (MOMENTIVE, SURVEY MONKEY) | 8,700 | 0 | 8,700 | |
| COMMUNICATIONS COORDINATOR | 6,979 | 0 | 2,792 | |
| SPEAKER FEE (WOLFF LECTURE) | 3,000 | 0 | 3,000 | |
| OTHER PROFESSIONAL FEES (PERFORMANT, CURRAN INDEX, WEBSITE) | 8,034 | 0 | 8,034 | |
| OTHER PROFESSIONAL FEES (VPR SUPPORT TO SDSU) | 10,000 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 830 | 0 | 0 |