| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 5,750 |
| Contractor | Explanation |
|---|---|
| CAPFINANCIAL PARTNERS LLC | INVESTMENT MGMT & TAX PREP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX ETF - VNQ | ||
| WCM FOCUSED GROWTH INTERNATIONAL | ||
| DOUBLELINE CORE FIXED | ||
| LAZARD GLOBAL LISTED | ||
| VANGUARD RUSSELL 1000 | ||
| WESTERN ASSET CORE PLUS | ||
| PIMCO TOTAL RETURN | ||
| AMG GW&K SMALL CAP CORE | ||
| CALVERT EQUITY FUND | ||
| CALVERT SMALL CAP FUND | ||
| JP MORGAN STRATEGIC INCOME | ||
| ISHARES 20 PLS YEAR | ||
| T ROWE PRICE NEW ERA | ||
| VANGUARD HIGH DIVIDEND | ||
| ISHARES GOLD ETF | 136,127 | 141,500 |
| ISHARES 1-3 YEAR TREASURY | 494,828 | 495,979 |
| ISHARES 3-7 YEAR TREASURY | 484,551 | 485,310 |
| ISHARES 7-10 YEAR TREASURY | 347,717 | 347,150 |
| VANGUARD MEGACAP GROWTH | 1,191,761 | 1,171,028 |
| VANGUARD SMALL CAP | 450,405 | 445,905 |
| VANGUARD VALUE ETF | 1,204,491 | 1,193,565 |
| BAIRD INTERMEDIATE BOND | 1,305,075 | 1,301,288 |
| DOUBLELINE LOW DURATION | 351,524 | 350,784 |
| GUGGENHEIM TOTAL RETURN | 700,931 | 699,739 |
| PIMCO INCOME | 352,829 | 345,723 |
| AMERICAN FUNDS EUROPACIFIC | 1,100,000 | 1,096,524 |
| BLACKROCK SYSTEMATIC | 394,853 | 379,381 |
| CALAMOS MARKET NEUTRAL | 383,716 | 380,620 |
| FIDELITY 500 INDEX | 5,300,000 | 5,257,761 |
| GQG PARTNERS INTL QUAL | 432,187 | 432,608 |
| JPMORGAN LARGE CAP GROWTH | 1,200,000 | 1,184,977 |
| MFS INTERNATIONAL GROWTH | 1,140,000 | 1,135,299 |
| MFS NEW DISCOVERY VALUE | 600,000 | 602,315 |
| SCHWAB FUNDAMENTAL INTL | 860,000 | 867,537 |
| SCHWAB FUNDAMENTAL US | 1,050,000 | 1,046,994 |
| TROWE PRICE INTEGRATED | 450,000 | 444,783 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 1,031 | 1,031 | |
| BOOK TAX TIMING DIFFERENCE | 9,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 139,968 | 139,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,202 | 7,202 | ||
| TAXES | 5,000 | |||
| LICENSES | 10 | 10 |