| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROBINSON, GRIMES & CO | 3,250 | 1,625 | 1,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPP FUND | AT COST | 255,098 | 236,509 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 32,703 | 89,638 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 203,068 | 419,875 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 100,550 | 509,605 |
| ISHARES RUSSELL 2000 ETF | AT COST | 81,109 | 123,959 |
| ISHARES EDGE MSCI USA QUALITY FACTOR | AT COST | 26,982 | 52,534 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 133,271 | 186,976 |
| INVESCO EXCHANGE-TRADED FD TR S&P 500 EQUAL WEIGHT ETF | AT COST | 52,309 | 64,309 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 27,971 | 31,801 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 52,368 | 60,109 |
| JOHCM EMERGING MARKETS OPPORTUNITIES FUND INSTL CLASS | AT COST | 65,234 | 71,934 |
| ISHARES 3-7 YEAR TREASURY BOND ETF | AT COST | 228,159 | 228,789 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEE | 3,299 | 3,299 | 0 | |
| OFFICE EXPENSE | 262 | 262 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 5,500 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 876 | 876 | 0 | |
| OTHER TAXES | 2,250 | 2,250 | 0 |