| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,700 | 9,850 | 9,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT II-3 | 1,057,911 | 1,046,204 |
| SEE ATTACHMENT II-4 | 605,733 | 604,275 |
| 250,000 SHARES OF BOFA FIN LLC INDEX-LINKED SER A MTN ZERO | 250,000 | 248,100 |
| 250,000 SHARES OF CITIGROUP GLOBAL INDEX-LINKED MKTS HLDGS | 250,000 | 242,800 |
| 250,000 SHARES OF BOFA FIN LLC INDEX-LINKED SER A MTN ZERO | 250,000 | 245,625 |
| 250,000 SHARES OF BARCLAYS BANK PLC INDEX-LINKED SER A MTN | 250,000 | 245,875 |
| 350,000 SHARES OF GS FIN CORP INDEX-LINEKD SER F MTN ZERO | 0 | 0 |
| 400,000 SHARES OF MORGAN STANLEY FIN INDEX-LINKED LLC SER | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT II-1 | 636,768 | 635,589 |
| SEE ATTACHMENT II-2 | 367,972 | 390,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 143,092.69 SHARES OF SROA Capital Fund IX LP | FMV | 71,051 | 143,093 |
| 19,232 SHARES OF KSL CAPITAL PARTNERS CREDIT OPP FD IV | FMV | 18,739 | 19,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM | 5,583 | 5,583 | 0 | |
| NONCOVERED BOND PREMIUM | 984 | 984 | 0 | |
| ACCRUED INTEREST PAID | 3,621 | 3,621 | 0 | |
| PARTNERSHIP DEDUCTIONS | 6,790 | 6,790 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM K-1 INVESTMENT | 4,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROCKEFELLER CAPITAL MGMT FEES | 21,197 | 21,197 | 0 | 0 |
| UBS MANAGEMENT FEES | 270 | 270 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 229 | 229 | ||
| EXCISE TAX | 5,000 |