| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,337 | 3,337 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 142,390 | 31,837 | 4,527 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS & IMPROVEMENTS | 473,810 | 31,063 | 442,747 | 473,810 |
| EQUIPMENT | 14,872 | 8,531 | 6,341 | 12,000 |
| COMPUTER | 2,985 | 1,418 | 1,567 | 2,000 |
| LAND IMPROVEMENTS | 230,222 | 111,250 | 118,972 | 230,222 |
| FURNITURE & FIXTURES | 50,000 | 20,536 | 29,464 | 40,000 |
| LIVESTOCK - ANIMALS | 20,000 | 1,429 | 18,571 | 15,000 |
| LAND | 561,733 | 561,733 | 660,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 14,141 | 2,011 | 12,130 | |
| BANK FEES | 1,017 | 1,017 | ||
| CONTRACT-OUTSIDE SERVICES | 2,975 | 423 | 2,552 | |
| CHARITABLE CONTRIBUTIONS | 6,000 | 6,000 | ||
| CLEANING | 8,893 | 1,265 | 7,628 | |
| DUES/MEMBERSHIPS | 616 | 616 | ||
| HOSPITAL EXPENSE | 2,017 | 2,017 | ||
| INSURANCE | 8,228 | 8,228 | ||
| OFFICE EXPENSE | 893 | 893 | ||
| PAYROLL SERVICE EXPENSE | 1,959 | 1,959 | ||
| PEST CONTROL | 3,356 | 3,356 | ||
| PHONE & INTERNET | 5,564 | 1,765 | 3,799 | |
| REPAIRS AND MAINTENANCE | 106,384 | 15,128 | 91,256 | |
| SUPPLIES-FEED & ANIMAL SUPPLI | 21,302 | 6,759 | 14,543 | |
| UTILITIES | 12,269 | 1,745 | 10,524 | |
| OFFICE SUPPLIES | 959 | 959 | ||
| PRINTING | 1,327 | 1,327 | ||
| SOFTWARE & APPS | 3,357 | 3,357 | ||
| SECURITY | 5,404 | 1,715 | 3,689 | |
| WASTE PICKUP | 4,184 | 4,184 | ||
| DECOR | 3,243 | 3,243 | ||
| EQUIPMENT RENTAL | 1,500 | 1,500 | ||
| MEALS | 97 | 97 | ||
| SUPPLIES & EVENT EXPENSES | 16,452 | 8,226 | 8,226 | |
| SUPPLIES & MATERIALS | 466 | 466 | ||
| VEHICLE EXPENSES | 22,663 | 7,190 | 15,473 | |
| SOCIAL MEDIA | 98 | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS - OTHER | 52,318 | 52,318 | |
| EVENTS - CHARITABLE | 18,401 | 18,401 | |
| BILLABLE EXPENSE INCOME- MISC | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FDOR PAYABLE | 274 | 448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & OTHER PROFESSIONAL | 744 | 744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES&LICENSES | 11,083 | 11,083 |