| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,413 | 1,706 | 1,706 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET ETF | 337,344 | 290,876 |
| VANGUARD TOTAL STOCK MARKET ETF | 252,997 | 705,687 |
| VANGUARD FTSE ALL WORLD (VEU) | 213,562 | 252,317 |
| VANGUARD SHORT TERM CORP | 106,498 | 109,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VALOR EQUITY PARTNERS III | AT COST | 181,935 | 326,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH OTHER EXPENSES | 5,549 | 5,549 | 0 | |
| PASSTHROUGH EXPENSES | 67 | 67 | 0 | |
| CHARTIABLE DEDUCTION - VALOR | 2 | 0 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI - VALOR III | -842 | -842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 62 | 62 | 0 | |
| FAMILY PARTNERS LTD | 20,000 | 18,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 759 | 759 | 0 |