| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA P.C. | 52,450 | 3,934 | 47,205 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 16,366 | 8,755 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SNW ASSET MANAGEMENT LLC | 37,813,267 | 37,813,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETHIC INC | 44,984,172 | 44,984,172 |
| GENERATION IM GLOBAL EQUITY | ||
| VANGUARD FTSE EMERGING | 4,812,627 | 4,812,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCESS VENTURE PARTNERS IV | FMV | 1,170,638 | 1,170,638 |
| ACHIEVE PARTNERS | FMV | 5,718,673 | 5,718,673 |
| ALTHELIA | FMV | 2,211,863 | 2,211,863 |
| APIS & HERITAGE LEGACY FUND I | FMV | 949,453 | 949,453 |
| BETTER WEEKDAYS INC. | FMV | 100,000 | 100,000 |
| BREVET SPECIAL OPPORTUNITY FUND | FMV | 15,278,295 | 15,278,295 |
| BRIDGES VENTURES, LP | FMV | 1,484,381 | 1,484,381 |
| CHAMBA INC. | FMV | 100,000 | 100,000 |
| CIM ENTERPRISE FUND, LP | FMV | 5,136,943 | 5,136,943 |
| ELEVAR EQUITY FUND III | FMV | 6,448,758 | 6,448,758 |
| ESSENTIAL OWNERS FUND, L.P. | FMV | 30,448 | 30,448 |
| EVERYDAY LABS | FMV | 500,000 | 500,000 |
| GLOBAL SME GROWTH FUND LP | FMV | ||
| GREENBACKER RENEWABLE ENERGY CORPORA | FMV | 4,778,617 | 4,778,617 |
| GREYMATTER FUND I | FMV | 344,616 | 344,616 |
| GUARDIANS COLLECTIVE APP INC | FMV | 499,998 | 499,998 |
| HOMETEAM VENTURES FUND I, LP | FMV | 459,973 | 459,973 |
| HONEST JOBS, INC. | FMV | 100,000 | 100,000 |
| HUNTINGTON CAPITAL FUND III | FMV | 27,612 | 27,612 |
| IMPACT AMERICA FUND II, LP | FMV | 656,285 | 656,285 |
| IMPACT AMERICA FUND III, LP | FMV | 105,304 | 105,304 |
| KIMPACT EVERGREEN REAL ESTATE | FMV | 15,477,908 | 15,477,908 |
| KING STREET CAPITAL, LTD. | FMV | 157,592 | 157,592 |
| LANDED EDUCATORS II | FMV | 500,000 | 500,000 |
| LANDED HOMEOWNERSHIP IMPACT | FMV | 2,332,373 | 2,332,373 |
| LEARN CAPITAL VENTURE | FMV | 5,806,748 | 5,806,748 |
| LEARNSTART I | FMV | 2,275,742 | 2,275,742 |
| LEARNSTART II | FMV | 713,974 | 713,974 |
| LENDABLE SIV | FMV | 5,092,314 | 5,092,314 |
| LYME FOREST FUND IV, LP | FMV | 2,302,599 | 2,302,599 |
| MAIN STREET PHOENIX WORKERS | FMV | 115,100 | 115,100 |
| MOSAIC CAPITAL INVESTORS II LP | FMV | 1,358,270 | 1,358,270 |
| NEW ENERGY CAPITAL INFRASTRUCT | FMV | 146,897 | 146,897 |
| NEW MARKETS EDUCATION PTNRS III | FMV | 418,473 | 418,473 |
| NORTH SKY CLEAN GROWTH FUND IV | FMV | 560,498 | 560,498 |
| PARENTPOWERED, PBC | FMV | 220,000 | 220,000 |
| REACH III, LP | FMV | 2,460,851 | 2,460,851 |
| REACH IV, LP | FMV | 212,299 | 212,299 |
| RUTHLESS FOR GOOD FUND I | FMV | 277,156 | 277,156 |
| SARONA FRONTIER MARKETS FND II | FMV | 1,767,754 | 1,767,754 |
| SJF VENTURES IV | FMV | 2,090,969 | 2,090,969 |
| STAKE | FMV | 510,000 | 510,000 |
| TRIDENT | FMV | 2,436,449 | 2,436,449 |
| VISION RIDGE SUSTAINABLE ASSET | FMV | 1,903,686 | 1,903,686 |
| WONDERSCHOOL | FMV | 90,000 | 90,000 |
| ZEAL CAPITAL PARTNERS FUND I | FMV | 1,731,171 | 1,731,171 |
| ZEAL CAPITAL PARTNERS FUND II | FMV | 159,519 | 159,519 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE/EQUIPMENT | 108,850 | 104,190 | 4,660 | 4,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAEGRE DRINKER BIDDLE & REACHT L | 2,517 | 2,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 9,096,867 | 11,548,333 | 11,548,333 |
| PRI INTEREST RECEIVABLE | 85,908 | 85,908 | |
| INTEREST/DIVIDEND RECEIVABLE | 895,593 | 266,603 | 266,603 |
| INV DISTRIBUTION RECEIVABLE | 677,226 | 677,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 23,516 | 2,352 | 21,164 | |
| PROFESSIONAL DEVELOPMENT | 15,256 | 1,526 | 13,730 | |
| OFFICE EXPENSES | 199,417 | 19,942 | 179,475 | |
| OTHER EXPENSES | 7,405 | 740 | 6,665 | |
| BAD DEBT EXPENSE | 17,514 | 40 | ||
| REFUND OF 2021 INCOME TAXES | -146,053 | |||
| CHANGE IN EXCISE TAX ACCRUAL | -89,184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MY SPARK PROGRAM REVENUE | 1,817,895 | ||
| INTEREST FROM PRIS | 122,844 | 122,844 | |
| INCOME FROM PASSTHROUGHS | 861,809 | 861,809 | |
| UBTI FROM PASSTHROUGHS | -1,083,779 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 6,712,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONSULTING/PROFESSIONAL | 2,511,700 | 2,511,700 | ||
| THE CAPROCK GROUP | 238,333 | 178,750 | ||
| SNW ASSET MANAGEMENT LLC | 85,352 | 85,352 | ||
| ETHIC INC. | 84,574 | 84,574 | ||
| NEW MARKETS EDUCATION PARTNERS I | 7,549 | 5,662 | ||
| TRIDENT | 221,809 | 166,356 | ||
| ZEAL CAPITAL PARTNERS | 3,390 | 2,543 | ||
| CHARLES SCHWAB | 14,131 | 14,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATED PAYMENT | 25,000 | |||
| DENVER OCC TAX | 48 | 48 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MY SPARK LLC |
1705 17TH STREET SUITE 200 DENVER,CO80202 |
93-1377689 | INITIAL CONTRIBUTION | 1,000,000 |
| Total | 1,005,000 | |||