| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 4,650 | 2,325 | 2,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 76935 units DFAPX | 757,810 | 757,810 |
| 29455 units PYAIX | 279,233 | 279,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7257.498 units APHTX | 157,778 | 157,778 |
| 3715 untis IVV | 2,186,946 | 2,186,946 |
| 1741.595 units OANMX | 264,914 | 264,914 |
| 2238.852 units PYOX | 90,315 | 90,315 |
| 440 units IJR | 50,697 | 50,697 |
| 1890 units OBSIX | 49,386 | 49,386 |
| 375 units VO | 99,049 | 99,049 |
| 15190 units GSIMX | 297,116 | 297,116 |
| 17007.93 units TCIEX | 374,174 | 374,174 |
| 8236.667 units WCMIX | 179,230 | 179,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital IV | FMV | 31,435 | 31,435 |
| GEF USG Fund II LP | FMV | 31,510 | 31,510 |
| MREP Global IV | FMV | 38,725 | 38,725 |
| Nyes Ledge Capital Partnes | FMV | 486,226 | 486,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA filing fees | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -3,035 | -3,788 | -3,035 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 367,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 55,254 | 24,864 | 30,390 | |
| Philanthropy advisory fee | 20,680 | 0 | 20,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excises taxes | 2,000 | 0 | 0 |