| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 104,208 | 22,124 | 88,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON .COM | 438,780 | 438,780 |
| APPLE INC | 1,912,985 | 1,912,985 |
| APPLIED MATERIALS INC | 650,520 | 650,520 |
| BOEING CO/THE | 88,500 | 88,500 |
| CROWDSTRIKE HOLDINGS INC - A | 410,592 | 410,592 |
| FIDELITY 500 INDEX FUND | 6,989,045 | 6,989,045 |
| FIDELITY INTL INDX | 431,148 | 431,148 |
| FINANCIAL SELECT SECTOR SPDR | 1,036,872 | 1,036,872 |
| FREEPORT-MCMORAN INC | 190,400 | 190,400 |
| INDUSTRIAL SELECT SECT SPDR | 141,905 | 141,905 |
| INTL BUSINESS MACHINES CORP | 329,745 | 329,745 |
| INVESCO AEROSPACE & DEFENSE | 114,730 | 114,730 |
| ISHARES US AEROSPACE & DEF | 145,350 | 145,350 |
| ISHARES CORE S&P MIDCAP | 430,064 | 430,064 |
| JP MORGAN BETA BUILDERS CANADA | 730,889 | 730,889 |
| JP MORGAN BETA BUILDERS DEVELO | 439,530 | 439,530 |
| JP MORGAN BETA BUILDERS EUROPE ETF | 289,570 | 289,570 |
| JP MORGAN BETA BUILDERS JAPAN | 1,159,496 | 1,159,496 |
| JPMORGAN CHASE & CO | 958,840 | 958,840 |
| MCDONALD'S CORP | 579,780 | 579,780 |
| MERCK & CO. INC. | 248,700 | 248,700 |
| PALANTIR TECHNOLOGIES INC. | 378,150 | 378,150 |
| SIX CIRCLE MGD EQ US UNCON | 4,262,512 | 4,262,512 |
| SIX CIRCLE MGD EQ US UNCON | 13,264,152 | 13,264,152 |
| UBER TECHNOLOGIES INC | 120,640 | 120,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AP EUROPE VII (APAX) PRIVATE INVESTORS OFFSHORE LP COMMITMENT EXPRESSED IN E | FMV | 18,771 | 18,771 |
| BW PRIVATE INVESTORS OFFSHORE, LTD. CLASS A - LEAD SERIES 01-18 | FMV | 4,361,136 | 4,361,136 |
| CAP IV PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | FMV | 290,072 | 290,072 |
| CAP V PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | FMV | 1,913,724 | 1,913,724 |
| CEOF-C | FMV | 2,953 | 2,953 |
| CLAYTON, DUBILIER & RICE | FMV | 7,278 | 7,278 |
| COATUE GROWTH FUND IV PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | FMV | 1,377,678 | 1,377,678 |
| COATUE OFFSHORE FUND, LTD. CLASS A SUB CLASS D TRANCHE 4 - LEAD SERIES | FMV | 7,311,921 | 7,311,921 |
| COATUE OFFSHORE FUND, LTD. CLASS A SUB CLASS D TRANCHE 4 - LIQUIDATING TRANC | FMV | 57,149 | 57,149 |
| COMMONFUND CAPITAL ENVIRONMENTAL SUSTAINABLE PARTNER 2020 | FMV | 1,802,942 | 1,802,942 |
| COMMONFUND CAPITAL GLOBAL PRIVATE EQUITY PARTNERS II | FMV | 2,208,859 | 2,208,859 |
| COMMONFUND CAPITAL GLOBAL PRIVATE EQUITY PARTNERS IV | FMV | 889,186 | 889,186 |
| COMMONFUND CAPITAL SECONDARY 2015 | FMV | 293,539 | 293,539 |
| COMMONFUND CAPITAL SECONDARY PARTNERS II | FMV | 1,350,234 | 1,350,234 |
| COMMONFUND CAPITAL SECONDARY PARTNERS III | FMV | 1,608,988 | 1,608,988 |
| COMMONFUND CAPITAL SECONDARY PARTNERS IV | FMV | 750,172 | 750,172 |
| COMMONFUND GLOBAL PRIVATE EQUITY III | FMV | 2,071,890 | 2,071,890 |
| D PARTNERS II | FMV | 59,229 | 59,229 |
| D PARTNERS II ANNEX FUND | FMV | 12,505 | 12,505 |
| DOVER STREET FUND XI PRIVATE | FMV | 449,401 | 449,401 |
| GIF IV PRIVATE INVESTORS OFFSHORE LP CLASS A | FMV | 85,876 | 85,876 |
| ISRAEL LEGACY PARTNERS | FMV | 4,334,740 | 4,334,740 |
| JPM 100% US TREASURY | FMV | 11,263,581 | 11,263,581 |
| JP MORGAN CHASE NON-USD ST | FMV | 488,848 | 488,848 |
| KKR NORTH AMERICA XI PRIVATE INVESTORS OFFSHORE CLASS A | FMV | 754,820 | 754,820 |
| PEG CHINA PRIVATE INVESTORS OFFSHORE L.P. CLASS A | FMV | 51,598 | 51,598 |
| RS GLOBAL ENERGY AND POWER PRIVATE INVESTORS OFFSHORE VI, L.P. | FMV | 599,859 | 599,859 |
| TVC FUND IX PRIVATE INVESTORS | FMV | 8,184 | 8,184 |
| V PARTNERS III | FMV | 177,627 | 177,627 |
| VIOLA CREDIT 5 | FMV | 16,221 | 16,221 |
| VIOLA OPPORTUNITY I | FMV | 700,856 | 700,856 |
| VIOLA PARTNERS FUND 4 2013 | FMV | 1,033,540 | 1,033,540 |
| VIOLA PARTNERS FUND 5 | FMV | 1,009,990 | 1,009,990 |
| VIRTUS CONVERTIBLE FUND | FMV | 2,765,373 | 2,765,373 |
| WARBURG PINCUS XII PRIVATE INVESTORS OFFSHORE, L.P. | FMV | 1,479,476 | 1,479,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT-RENT | 5,120 | 5,120 | 5,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 5,407 | 0 | 5,407 | |
| OFFICE EXPENSES | 3,957 | 0 | 3,957 | |
| INSURANCE | 3,471 | 0 | 3,471 | |
| TELEPHONE | 5,107 | 0 | 5,107 | |
| MEMBERSHIP DUES | 18,225 | 0 | 18,225 | |
| POSTAGE | 1,054 | 0 | 1,054 | |
| SUBSCRIPTIONS | 3,751 | 0 | 3,751 | |
| EDUCATION | 1,214 | 0 | 1,214 | |
| BANK FEES AND INTEREST | 42 | 42 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OFFSHORE ACCOUNTS INCOME: JP MORGAN | 1,656,839 | 1,656,839 | 1,656,839 |
| PARTNERSHIP INVESTMENT K-1 OTHER INCOME | 37,538 | 37,538 | 37,538 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 2,233,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MANAGEMENT | 42,000 | 0 | 42,000 | |
| INVESTMENT FEES | 129,654 | 129,654 | 0 | |
| PARTNERSHIP INVESTMENT K-1 | 399,487 | 399,487 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 65,000 | 0 | 0 | |
| PARTNERSHIP INVESTMENT K-1 FOREIGN TAXES PAID | 2,438 | 2,438 | 0 | |
| FOREIGN TAXES PAID | 33,565 | 33,565 | 0 |