| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 20,661 | 3,215 | 0 | 15,496 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200000 UNITS AIR LEASE CORP NOTE 3.250% 3/01/25 | 199,428 | 199,428 |
| 200000 UNITS FHLMC 7 7/1/54 | 197,244 | 197,244 |
| 200000 UNITS FNMA PL 6 5/1/53 | 170,986 | 170,986 |
| 200000 UNITS GNMA PL 6.5 7/20/54 | 203,530 | 203,530 |
| 200000 UNITS SYNCHRONY FINANCIAL | 165,940 | 165,940 |
| 200000 UNITS FLORIDA PWR & LT CO MTG 5.050% 4/01/28 | 201,944 | 201,944 |
| 200000 UNITS INTEL CORP NOTE 3.900% 3/25/30 | 187,452 | 187,452 |
| 200000 UNITS MORGAN STANLEY MTNF 4.350% 9/08/26 | 198,434 | 198,434 |
| 200000 UNITS PRUDENTIAL FINL INC NOTE 6.500% 3/15/54 | 205,708 | 205,708 |
| 100000 UNITS CITIGROUP INC 4% DUE 03/10/2049 | 97,309 | 97,309 |
| 75000 UNITS CITIGROUP INC 6.750% 12/31/99 | 74,490 | 74,490 |
| 125000 UNITS GOLDMAN SACHS GROUP INC PRFD 6.125%12/31/99 | 123,594 | 123,594 |
| 200000 UNITS ALBEMARLE CORP NOTE 5.050% 6/01/32 | 190,362 | 190,362 |
| 200000 UNITS ARROW ELECTRS INC NOTE 5.875% 4/10/34 | 201,140 | 201,140 |
| 200000 UNITS LPL HLDGS INC NOTE 6.000% 5/20/34 | 203,682 | 203,682 |
| 200000 UNITS WHIRLPOOL CORP NOTE 5.750% 3/01/34 | 196,384 | 196,384 |
| 200000 UNITS DARDEN RESTAURANTS INC NOTE 6.300%10/10/33 | 209,918 | 209,918 |
| 200000 UNITS DENTSPLY SIRONA INC NOTE 3.250% 6/01/30 | 176,732 | 176,732 |
| 200000 UNITS LEIDOS INC NOTE 7.125% 7/01/32 | 218,524 | 218,524 |
| 100000 UNITS WELLS FARGO & CO PRFD 3.900%12/31/99 | 97,120 | 97,120 |
| 200000 UNITS WEYERHAEUSER CO DEB 7.375% 3/15/32 | 222,348 | 222,348 |
| 200000 UNITS AMERICAN EXPRESS CO FRNT 11/04/26 | 200,108 | 200,108 |
| 200000 UNITS GOLDMAN SACHS GROUP INC NOTE 4.482% 8/23/28 | 197,676 | 197,676 |
| 200000 UNITS NORTHERN TR CORP NOTE 3.375% 5/08/32 | 191,918 | 191,918 |
| 200000 UNITS PACIFICORP MTG 6.100% 8/01/36 | 207,856 | 207,856 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4958 UNITS VANGUARD EMERGING MARKET EQUITY ETF | 218,352 | 218,352 |
| 1207 UNITS IQVIA HLDGS INC COM | 237,188 | 237,188 |
| 3987 UNITS J P MORGAN CHASE & CO COM | 955,724 | 955,724 |
| 1247 UNITS KKR & CO INC COM | 184,444 | 184,444 |
| 705 UNITS LILLY ELI & CO COM | 544,260 | 544,260 |
| 1153 UNITS MARSH & MCLENNAN COS INC COM | 244,909 | 244,909 |
| 3553 UNITS MERCK & CO INC COM | 353,452 | 353,452 |
| 5736 UNITS MICROSOFT CORP COM | 2,417,724 | 2,417,724 |
| 773 UNITS NORFOLK SOUTHERN CORP COM | 181,423 | 181,423 |
| 26550 UNITS NVIDIA CORP COM | 3,565,400 | 3,565,400 |
| 81 UNITS O REILLY AUTOMOTIVE INC NEW COM | 96,050 | 96,050 |
| 2020 UNITS PNC FINL SVCS GROUP INC COM | 389,558 | 389,558 |
| 2536 UNITS PHILIP MORRIS INTL INC COM | 305,209 | 305,209 |
| 1315 UNITS PROCTER & GAMBLE CO COM | 220,460 | 220,460 |
| 366 UNITS PROGRESSIVE CORP OHIO COM | 87,697 | 87,697 |
| 3553 UNITS RAYTHEON TECHNOLOGIES CORP COM | 411,153 | 411,153 |
| 515 UNITS S&P GLOBAL INC. | 256,485 | 256,485 |
| 637 UNITS SALESFORCE COM INC COM | 212,968 | 212,968 |
| 692 UNITS SERVICENOW INC COM | 733,603 | 733,603 |
| 5532 UNITS TJX COS INC NEW COM | 668,321 | 668,321 |
| 237 UNITS TESLA MTRS INC COM | 95,710 | 95,710 |
| 719 UNITS THERMO FISHER SCIENTIFIC INC COM | 374,045 | 374,045 |
| 1627 UNITS VALERO ENERGY CORP NEW COM | 199,454 | 199,454 |
| 2929 UNITS VISA INC COM CL A | 925,681 | 925,681 |
| 1722 UNITS EATON CORP PLC SHS | 571,480 | 571,480 |
| 786 UNITS CHENIERE ENERGY INC COM NEW | 168,888 | 168,888 |
| 12204 UNITS CHIPOTLE MEXICAN GRILL INC COM | 735,901 | 735,901 |
| 719 UNITS MOTOROLA SOLUTIONS INC COM NEW | 332,343 | 332,343 |
| 854 UNITS UNITED RENTALS INC COM | 601,592 | 601,592 |
| 2156 UNITS BOSTON PROPERTIES INC COM | 160,320 | 160,320 |
| 1031 UNITS SUN COMMUNITIES INC | 126,782 | 126,782 |
| 1031 UNITS SPDR SERIES TRUST S&P BIOTECH | 92,852 | 92,852 |
| 1342 UNITS LINDE PLC SHS | 561,855 | 561,855 |
| 2346 UNITS ABBOTT LABS COM | 265,356 | 265,356 |
| 11119 UNITS ALPHABET INC CL C | 2,117,502 | 2,117,502 |
| 8570 UNITS AMAZON COM INC COM | 1,880,172 | 1,880,172 |
| 1437 UNITS AMPHENOL CORP NEW CL A | 99,800 | 99,800 |
| 909 UNITS ELEVANCE HEALTH INC | 335,330 | 335,330 |
| 10197 UNITS APPLE COMPUTER INC COM | 2,553,533 | 2,553,533 |
| 1505 UNITS BERKSHIRE HATHAWAY INC DEL CL B NEW | 682,186 | 682,186 |
| 3376 UNITS BLACKSTONE INC COM | 582,090 | 582,090 |
| 5153 UNITS BROADCOM INC | 1,194,672 | 1,194,672 |
| 1681 UNITS CHEVRON CORP COM | 243,476 | 243,476 |
| 1681 UNITS CONSTELLATION ENERGY CORP COM | 376,057 | 376,057 |
| 298 UNITS COSTCO WHSL CORP NEW COM | 273,048 | 273,048 |
| 1356 UNITS DANAHER CORP DEL COM | 311,270 | 311,270 |
| 2373 UNITS DISNEY WALT CO COM DISNEY | 264,234 | 264,234 |
| 1505 UNITS EOG RES INC COM | 184,483 | 184,483 |
| 2142 UNITS META PLATFORMS INC CL A | 1,254,162 | 1,254,162 |
| 4136 UNITS FORTIVE CORP COM | 310,200 | 310,200 |
| 258 UNITS GOLDMAN SACHS GROUP INC COM | 147,736 | 147,736 |
| 1627 UNITS HONEYWELL INTL INC COM | 367,523 | 367,523 |
| 285 UNITS INTUIT COM | 179,123 | 179,123 |
| 732 UNITS INTUITIVE SURGICAL INC | 382,075 | 382,075 |
| 503 UNITS DATADOG INC CL A COM | 71,874 | 71,874 |
| 629 UNITS DOLLAR GEN CORP NEW COM | 47,691 | 47,691 |
| 769 UNITS GE HEALTHCARE TECHNOLOGIES I COMMON STOCK | 60,120 | 60,120 |
| 804 UNITS VERTIV HOLDINGS CO COM CL A | 91,342 | 91,342 |
| 1310 UNITS AVANTOR INC COM | 27,602 | 27,602 |
| 587 UNITS BOOT BARN HLDGS INC COM | 89,118 | 89,118 |
| 946 UNITS BROWN & BROWN INC COM | 96,511 | 96,511 |
| 2903 UNITS COPART INC COM | 166,603 | 166,603 |
| 392 UNITS CULLEN FROST BANKERS INC | 52,626 | 52,626 |
| 104 UNITS DOMINOS PIZZA INC COM | 43,655 | 43,655 |
| 1823 UNITS EQT CORP COM | 84,059 | 84,059 |
| 1447 UNITS EAST WEST BANCORP INC COM | 138,565 | 138,565 |
| 121 UNITS FACTSET RESH SYS INC COM | 58,114 | 58,114 |
| 1049 UNITS GRACO INC COM | 88,420 | 88,420 |
| 1191 UNITS HF SINCLAIR CORP COM | 41,745 | 41,745 |
| 350 UNITS HYATT HOTELS CORP COM CL A | 54,943 | 54,943 |
| 150 UNITS LPL FINL HLDGS INC COM | 48,977 | 48,977 |
| 158 UNITS LULULEMON ATHLETICA INC COM | 60,421 | 60,421 |
| 543 UNITS OLD DOMINION FGHT LINES INC COM | 95,785 | 95,785 |
| 273 UNITS RPM INTERNATIONAL INC (DELA) | 33,595 | 33,595 |
| 192 UNITS TALEN ENERGY CORP COM | 38,682 | 38,682 |
| 260 UNITS WEST PHARMACEUTICAL SVSC INC COM | 85,166 | 85,166 |
| 153 UNITS RENAISSANCERE HLDGS LTD COM | 38,068 | 38,068 |
| 2249 UNITS ARIS WATER SOLUTIONS INC CLASS A COM | 53,864 | 53,864 |
| 120 UNITS AXON ENTERPRISE INC COM | 71,318 | 71,318 |
| 833 UNITS BANCORP INC DEL COM | 43,841 | 43,841 |
| 626 UNITS BUILDERS FIRSTSOURCE INC COM | 89,474 | 89,474 |
| 174 UNITS CASEYS GEN STORES INC COM | 68,944 | 68,944 |
| 313 UNITS CURTISS WRIGHT CORP COM | 111,074 | 111,074 |
| 441 UNITS EAGLE MATERIALS INC COM | 108,821 | 108,821 |
| 79 UNITS FAIR ISAAC & CO INC | 157,283 | 157,283 |
| 2159 UNITS GRAPHIC PACKAGING HLDG CO COM | 58,638 | 58,638 |
| 364 UNITS GUIDEWIRE SOFTWARE INC COM | 61,363 | 61,363 |
| 407 UNITS HOULIHAN LOKEY INC CL A | 70,680 | 70,680 |
| 243 UNITS MONOLITHIC PWR SYS INC COM | 143,783 | 143,783 |
| 670 UNITS OLLIES BARGAIN OUTLT HLDGS I COM | 73,519 | 73,519 |
| 519 UNITS OTTER TAIL CORP COM | 38,323 | 38,323 |
| 631 UNITS PLANET FITNESS INC CL A | 62,387 | 62,387 |
| 824 UNITS PURE STORAGE INC CL A | 50,618 | 50,618 |
| 560 UNITS RLI CORP COM | 92,305 | 92,305 |
| 1280 UNITS RADNET INC COM | 89,395 | 89,395 |
| 339 UNITS RBC BEARINGS INC COM | 101,408 | 101,408 |
| 152 UNITS SPS COMM INC COM | 27,966 | 27,966 |
| 498 UNITS SIMPSON MANUFACTURING CO INC | 82,583 | 82,583 |
| 178 UNITS TELEDYNE TECHNOLOGIES INC COM | 82,615 | 82,615 |
| 233 UNITS TOPBUILD CORP COM | 72,542 | 72,542 |
| 1549 UNITS VERTEX INC CL A | 82,639 | 82,639 |
| 274 UNITS WD-40 CO COM | 66,494 | 66,494 |
| 913 UNITS WEBSTER FINL CORP CONN COM | 50,416 | 50,416 |
| 127 UNITS WINGSTOP INC COM | 36,093 | 36,093 |
| 559 UNITS BOSTON PROPERTIES INC COM | 41,567 | 41,567 |
| 419 UNITS SIMON PPTY GROUP INC NEW COM | 72,156 | 72,156 |
| 184 UNITS SUN COMMUNITIES INC | 22,626 | 22,626 |
| 1683 UNITS RUSSELL 2000 VALUE | 276,298 | 276,298 |
| 1285 UNITS SPDR SERIES TRUST | 115,727 | 115,727 |
| 3000 UNITS ISHARES TR 0-5 YR TIPS ETF | 301,800 | 301,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 579740 UNITS BTAS VIII OFFSHORE ACCESS FUND L.P. | FMV | 579,740 | 579,740 |
| 169041 UNITS DFJ GROWTH V L.P. | FMV | 169,041 | 169,041 |
| 1003444 UNITS GLENDOWER CAPITAL SOF IV LP | FMV | 1,003,444 | 1,003,444 |
| 160662 UNITS INDUSTRY VENTURES SECONDARY X LP | FMV | 160,662 | 160,662 |
| 1961694 UNITS WTC MULTI STRATEGY OFFSHORE | FMV | 1,961,694 | 1,961,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INT. AND DIV. RECEIVABLE | 148,661 | 203,041 | 203,041 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 32,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 750 | 0 | 0 | 750 |
| MISCELLANEOUS EXPENSE | 427 | 0 | 0 | 427 |
| DUES | 7,730 | 0 | 0 | 7,730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ICAPITAL BTAS VII OFFSHORE | 2,948 | ||
| WTC MULTI STRATEGY FUND OFFSHORE LLC | -5,743 | ||
| INDUSTRY VENTURES SECONDARY X, L.P. | -8,775 | ||
| DFJ GROWTH V, L.P. | -12,800 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,776,989 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 285,789 | 318,390 |
| FEDERAL EXCISE TAX | 0 | 23,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 68,285 | 68,285 | 0 | 0 |
| PHILANTHROPIC SVCS FEES | 614,568 | 0 | 0 | 614,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,313 | 5,313 | 0 | 0 |
| FILING FEES | 200 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 102,520 | 0 | 0 | 0 |