| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,649 | 26,325 | 27,596 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP B/E | 78,154 | 78,154 |
| AMERICAN TOWER CORP B/E | 32,427 | 32,427 |
| UNITED RENTALS NORTH AM 0BP | 40,960 | 40,960 |
| UNITED RENTALS NORTH AM | 87,591 | 87,591 |
| FORTUNE BRANDS HOME & SE | 17,928 | 17,928 |
| FISERV INC NTS B/E | 100,777 | 100,777 |
| OLIN CORP B/E | 92,365 | 92,365 |
| TRIMBLE NAV LTD B/E 35BP | 18,695 | 18,695 |
| TRIMBLE NAV LTD B/E | 45,954 | 45,954 |
| TRANSDIGN INC NTS B/E | 133,638 | 133,638 |
| CROWN CASTLE INTL CORP | 50,968 | 50,968 |
| IQVIA INC NTS B/E | 96,156 | 96,156 |
| CROWN CASTLE INC NTS B/E | 30,572 | 30,572 |
| VERIZON COMMUNICATIONS | 120,642 | 120,642 |
| ORACLE CORP B/E 5BP | 113,462 | 113,462 |
| ZIMMER BIOMET HOLDINGS | 112,226 | 112,226 |
| ACCRUED INTEREST | 61,190 | 61,190 |
| YUM! BRANDS INC B/E | 50,360 | 50,360 |
| HCA INC NTS B/E | 116,346 | 116,346 |
| HP INC B/E | 112,411 | 112,411 |
| ALTRIA GROUP INC NTS B/E | 112,674 | 112,674 |
| WILLIS GROUP N AMER B/E | 108,974 | 108,974 |
| CONAGRA FOODS INC B/E | 28,825 | 28,825 |
| GENUINE PARTS CO B/E | 13,154 | 13,154 |
| CROWN CASTLE INC B/E | 17,547 | 17,547 |
| WABTEC B/E | 83,185 | 83,185 |
| ALLEGION US HLDG CO INC | 122,456 | 122,456 |
| GLOBAL PAYMENTS INC B/E | 105,949 | 105,949 |
| EXPEDIA GROUP INC NTS B/E | 114,510 | 114,510 |
| QORVO INC NTS B/E | 125,669 | 125,669 |
| BLOCK FINANCIAL LLC B/E | 39,671 | 39,671 |
| BLOCK FINANCIAL NTS B/E | 65,485 | 65,485 |
| DOLLAR TREE INC NTS B/E | 109,592 | 109,592 |
| QUANTA SERVICES INC NTS | 43,025 | 43,025 |
| DISCOVERY COMM INC NTS | 115,522 | 115,522 |
| SERVICE CORP INTL NTS | 33,862 | 33,862 |
| SERVICE CORP INTL B/E | 21,405 | 21,405 |
| BROADCOM INC NTS B/E | 116,697 | 116,697 |
| SBA COMMUNICATIONS CORP | 128,463 | 128,463 |
| DICK'S SPORTING GOODS | 129,743 | 129,743 |
| CARLISLE COS INC B/E | 37,546 | 37,546 |
| CARLISLE COS INC B/E | 68,134 | 68,134 |
| MICROCHIP TECHNOLOGY INC NTS B/E | 93,609 | 93,609 |
| CDW LLC/CDW FIN CORP | 112,407 | 112,407 |
| EAGLE MATERIALS INC B/E | 96,983 | 96,983 |
| BERRY GLOB INC NTS B/E | 97,468 | 97,468 |
| STEEL DYNAMICS INC NTS | 94,766 | 94,766 |
| L BRANDS INC NTS B/E | 121,601 | 121,601 |
| MOLSON COORS BREWING CO | 116,885 | 116,885 |
| ENCOMPASS HEALTH ORG | 96,492 | 96,492 |
| SVC CORP INTL NTS B/E | 73,718 | 73,718 |
| MOTOROLA SOLUTIONS INC | 121,867 | 121,867 |
| B A T CPTL CORP NTS B/E | 110,988 | 110,988 |
| LKQ CORP NTS B/E | 92,855 | 92,855 |
| PHILIP MORRIS INTL INC | 59,128 | 59,128 |
| AT&T INC NTS B/E | 123,626 | 123,626 |
| TENET HEALTHCARE CORP | 71,867 | 71,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD SPON ADR | 42,807 | 42,807 |
| MCKESSON CORP | 190,920 | 190,920 |
| MERCK & CO INC | 283,319 | 283,319 |
| MICROCHIP TECHNOLOGY INC | 140,450 | 140,450 |
| MICROSOFT CORP | 524,346 | 524,346 |
| MONOLITHIC POWER SYSTEMS INC | 110,648 | 110,648 |
| MOODYS CORP | 212,070 | 212,070 |
| MSCI INC | 316,205 | 316,205 |
| MTU AERO ENGINES HLDGS AG ADR | 16,734 | 16,734 |
| MUNICH RE GROUP ADR | 18,106 | 18,106 |
| NATIONAL GRID PLC SPON ADR | 13,191 | 13,191 |
| NATWEST GROUP PLC | 22,272 | 22,272 |
| NESTLE S A SPONSORED ADR REPSTG REG SHS SWITZ ADR | 26,471 | 26,471 |
| NETEASE INC SPON ADR | 6,245 | 6,245 |
| ORACLE CORPORTION | 712,719 | 712,719 |
| OLLIE'S BARGAIN OUTLET HOLDI | 45,428 | 45,428 |
| OLD DOMINION FREIGHT LINES INC | 178,517 | 178,517 |
| NVIDIA CORP | 414,688 | 414,688 |
| NOVO NORDISK ADR DENMARK ADR | 48,257 | 48,257 |
| MCDONALDS CORP | 351,926 | 351,926 |
| NORDSON CORP | 56,704 | 56,704 |
| NITORI HLDGS CO LTD ADR | 7,992 | 7,992 |
| NOMURA RESEARCH INSTITUTE LTD ADR | 19,567 | 19,567 |
| MASTERCARD INC CL A | 206,415 | 206,415 |
| MARVELL TECHNOLOGY INC | 227,196 | 227,196 |
| HONG KONG EXCHANGES & CLEARING LTD ADR | 14,374 | 14,374 |
| HOYA CORP SPON ADR | 9,052 | 9,052 |
| IBERDROLA SA SPON ADR | 13,013 | 13,013 |
| IMPERIAL BRANDS PLC SPON ADR | 16,346 | 16,346 |
| INDUSTRIA DE DISENO TEXTIL IND ADR | 29,439 | 29,439 |
| INTERACTIVE BROKERS GROUP INC CL A | 91,868 | 91,868 |
| INTUIT | 392,813 | 392,813 |
| INTUITIVE SURGICAL INC | 80,904 | 80,904 |
| ISHARES RUSSELL 2000 ETF | 1,777,402 | 1,777,402 |
| ITOCHU CORP ADR JAPAN ADR | 33,018 | 33,018 |
| JOHNSON & JOHNSON | 245,420 | 245,420 |
| ZOETIS INC | 168,144 | 168,144 |
| KEYENCE CORP ORD JPY | 22,289 | 22,289 |
| KKR & CO INC | 232,071 | 232,071 |
| KLA CORP | 95,148 | 95,148 |
| LENNOX INTL INC | 103,581 | 103,581 |
| LILLY ELI & CO | 1,387,284 | 1,387,284 |
| LONDON STK EXCHANGE UNSPONSORED ADR | 47,218 | 47,218 |
| LOREAL CO ADR FRANCE ADR | 25,207 | 25,207 |
| LOWES COMPANIES INC | 175,475 | 175,475 |
| LPL FINL HLDGS INC COM | 87,505 | 87,505 |
| LVMH MOET HENNESSY LOUIS ADR | 27,314 | 27,314 |
| MARSH & MCLENNAN COS INC | 181,186 | 181,186 |
| MARUBENI CORP ADR JAPAN ADR | 12,477 | 12,477 |
| POOL CORP | 69,893 | 69,893 |
| PROCTOR & GAMBLE CO | 368,998 | 368,998 |
| PROGRESSIVE CORP OHIO | 178,270 | 178,270 |
| TFI INTL INC CAD | 17,021 | 17,021 |
| THE COOPER COMPANIES INC | 73,360 | 73,360 |
| THE TRADE DESK INC | 33,261 | 33,261 |
| THERMO FISHER SCIENTIFIC INC | 254,913 | 254,913 |
| THOR INDUSTRIES INC | 55,416 | 55,416 |
| TOKYO ELECTRON LTD ADR | 15,173 | 15,173 |
| TOTALENERGIES SE SPON ADR | 39,894 | 39,894 |
| UBER TECHNOLOGIES INC | 120,942 | 120,942 |
| UNICHARM CORP SPON ADR | 4,598 | 4,598 |
| UNICREDIT SPA | 25,035 | 25,035 |
| UNITED PARCEL SVC INC CL B | 257,118 | 257,118 |
| UNITEDHEALTH GROUP INC | 180,592 | 180,592 |
| UNIVERSAL DISPLAY CORP | 42,398 | 42,398 |
| TERUMO CORP ADR | 8,600 | 8,600 |
| VERISK ANALYTICS INC | 99,430 | 99,430 |
| VIRTUS KAR INTERNATIONAL SMALL-CAP FUND CLASS I | 1,513,867 | 1,513,867 |
| VISA INC CL A | 402,319 | 402,319 |
| WALMART INC COMMON STOCK | 633,715 | 633,715 |
| WASTE MANAGEMENT INC DEL | 455,844 | 455,844 |
| WATSCO INC | 70,610 | 70,610 |
| WEST PHARMACEUTICAL SERVICES INC | 127,748 | 127,748 |
| WORKDAY INC | 113,017 | 113,017 |
| XCEL ENERGY INC COMMON STOCK | 280,681 | 280,681 |
| ZEBRA TECHNOLOGIES CORP CL A | 73,768 | 73,768 |
| VERALTO CORP | 96,146 | 96,146 |
| HITACHI LTD ADR NEW JAPAN | 27,846 | 27,846 |
| TERADYNE INC | 49,361 | 49,361 |
| TELEDYNE TECHNOLOGIES INC | 51,983 | 51,983 |
| RECRUIT HLDGS CO LTD UN SPONSORED ADR | 25,146 | 25,146 |
| RELX PLC SPON ADR | 31,113 | 31,113 |
| ROLLINS INC | 59,004 | 59,004 |
| ROLLS ROYCE HOLDINGS PLC | 29,153 | 29,153 |
| ROYAL KPN N.V. | 13,496 | 13,496 |
| SAFRAN SA ADR | 53,519 | 53,519 |
| SAIA INC | 51,953 | 51,953 |
| SAP SE SPON ADR | 76,325 | 76,325 |
| SERVICENOW INC | 220,505 | 220,505 |
| TENCENT HLDGS LTD ADR | 18,294 | 18,294 |
| SHERWIN WILLIAMS CO | 190,701 | 190,701 |
| SHOPIFY INC CL A | 12,441 | 12,441 |
| SIKA AG UNSPONSORED ADR | 19,698 | 19,698 |
| SITEONE LANDSCAPE SUPPLY INC | 39,136 | 39,136 |
| SMC CORP YEN SHS ORD JPY | 16,555 | 16,555 |
| SPDR S&P 500 ETF TRUST | 5,423,710 | 5,423,710 |
| SPOTIFY TECHNOLOGY | 6,263 | 6,263 |
| STRAUMANN HLDG AG ADR | 9,512 | 9,512 |
| STRYKER CORP | 421,979 | 421,979 |
| SUZUKI MOTOR CORP LTD | 14,410 | 14,410 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 47,595 | 47,595 |
| TARGET CORP | 385,533 | 385,533 |
| TDK CORP ADR JAPAN ADR | 21,216 | 21,216 |
| SHIN ETSU CHEM CO LTD ADR | 17,016 | 17,016 |
| HERMES INTL SCA ADR | 20,079 | 20,079 |
| JPMORGAN CHASE & CO | 525,924 | 525,924 |
| BERKLEY W R CORP | 73,209 | 73,209 |
| BERKSHIRE HATHAWAY INC DEL CL B | 507,220 | 507,220 |
| BHP GROUP LTD SPON ADR | 6,104 | 6,104 |
| BJS WHSL CLUB HLDGS INC | 46,998 | 46,998 |
| BP PLC SPON ADR | 13,893 | 13,893 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC | 17,514 | 17,514 |
| BRITISH AMER TOBACCO PLC GB SPON ADR | 11,768 | 11,768 |
| BROADCOM INC | 224,885 | 224,885 |
| CADENCE DESIGN SYSTEM | 137,310 | 137,310 |
| CAPGEMINI S E UNSPONSORED ADR | 26,747 | 26,747 |
| BENTLEY SYSTEMS INC CL B | 79,063 | 79,063 |
| CARLSBERG AS SPON ADR | 11,766 | 11,766 |
| CDN NATL RAILWAY CO CAD | 21,622 | 21,622 |
| HENRY JACK & ASSOC INC | 58,550 | 58,550 |
| CHEMED CORP NEW | 41,854 | 41,854 |
| CHIPOTLE MEXICAN GRILL INC CL A | 102,872 | 102,872 |
| CHOICE HOTELS INTL INC NEW | 58,922 | 58,922 |
| CHUGAI PHARMACEUTICAL LTD | 11,249 | 11,249 |
| CINTAS CORP | 183,065 | 183,065 |
| CISCO SYSTEMS INC | 247,042 | 247,042 |
| COCA COLA COMPANY | 308,249 | 308,249 |
| CARRIER GLOBAL CORP | 205,667 | 205,667 |
| BEIGENE LTD SPON ADR | 8,127 | 8,127 |
| BAE SYSTEMS PLC | 19,206 | 19,206 |
| B&M EUROPEAN VALUE RETAIL SA UNSPONSORED ADR | 4,429 | 4,429 |
| ADIDAS AG SPON ADR | 14,247 | 14,247 |
| AGILENT TECHNOLOGIES INC | 67,036 | 67,036 |
| AIA GROUP LTD SPON ADR | 23,315 | 23,315 |
| AIR LIQUIDE ADR FRANCE ADR | 16,835 | 16,835 |
| AIRBNB INC | 119,452 | 119,452 |
| AIRBUS SE UNSPONSORED ADR | 25,654 | 25,654 |
| ALLEGION PLC | 50,965 | 50,965 |
| ALPHABET INC CLASS A COMMON STOCK | 198,765 | 198,765 |
| AMADEUS IT GROUP UNSPONSORED | 36,822 | 36,822 |
| AMAZON.COM INC | 400,167 | 400,167 |
| AMGEN INC | 309,901 | 309,901 |
| ANHEUSER BUSCH INBEV SPON ADR | 20,429 | 20,429 |
| APPLE INC | 1,151,932 | 1,151,932 |
| APPLIED MATERIALS INC | 122,460 | 122,460 |
| ARES MANAGEMENT CORPORATION | 126,931 | 126,931 |
| ASHTEAD GROUP PLC | 13,937 | 13,937 |
| ASML HLDG NV SPON ADR | 38,812 | 38,812 |
| ASPEN TECHNOLOGY INC DEL | 64,654 | 64,654 |
| ASTRAZENECA PLC SPON ADR | 37,608 | 37,608 |
| ZURN ELKAY WATER SOLUTION CORP | 65,014 | 65,014 |
| DNB BK ASA SPON ADR | 14,965 | 14,965 |
| DSV A/S ADR | 22,090 | 22,090 |
| DYNATRACE INC | 115,005 | 115,005 |
| ECOLAB INC | 297,352 | 297,352 |
| ECOLAB INC | 76,388 | 76,388 |
| CORTEVA INC | 194,234 | 194,234 |
| ENGIE SPON ADR | 19,916 | 19,916 |
| EPIROC AKTIEBOLAG ADR | 27,082 | 27,082 |
| EQUIFAX INC | 64,732 | 64,732 |
| ESSILORLUXOTTICA ADR | 37,287 | 37,287 |
| EVOLUTION AB UNSPONSORED ADR | 7,685 | 7,685 |
| EXPONENT INC | 13,365 | 13,365 |
| FAIR ISAAC CORP | 33,846 | 33,846 |
| FERRARI N V EUR | 11,896 | 11,896 |
| FORTIVE CORP | 57,525 | 57,525 |
| FUJITSU LTD ADR NEW JAPAN ADR | 13,416 | 13,416 |
| GALLAGHER ARTHUR J & CO | 153,847 | 153,847 |
| GE AEROSPACE | 261,360 | 261,360 |
| GENMAB A/S SPON ADR | 10,978 | 10,978 |
| GIVAUDAN SA ADR | 23,685 | 23,685 |
| DEUTSCHE BANK AG | 15,874 | 15,874 |
| DBS GROUP HLDGS LTD. SPON ADR | 29,833 | 29,833 |
| CSX CORPORATION | 156,800 | 156,800 |
| DATADOG INC | 74,731 | 74,731 |
| DAIICHI SANKYO CO LTD SPON ADR | 25,243 | 25,243 |
| DANONE SPON ADR | 12,853 | 12,853 |
| DANAHER CORP | 140,026 | 140,026 |
| DAIKIN INDS LTD ADR | 12,614 | 12,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOVER PCO II ORIGINAL FEEDER | FMV | 1,314,738 | 1,314,738 |
| CALAMOS INVT TR NEW MARKET NEUTRAL FD CL I | FMV | 544,798 | 544,798 |
| ALPHAKEYS MILLENIUM FD II LLC CLASS B A/O | FMV | 4,211,465 | 4,211,465 |
| CLOVER PCO II SECONDARY FEEDER | FMV | 663,219 | 663,219 |
| NORTHERN PACIFIC GROWTH FOUNDATION PARTNERS, LP | FMV | 2,346,175 | 2,346,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,734 | 0 | 3,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM PERIS FOUNDATION | 284 | 0 | 0 |
| ROU ASSET | 66,703 | 45,723 | 45,723 |
| ACCUMULATED INTEREST | 52,879 | 1,719 | 1,719 |
| PROGRAM RELATED INVESTMENTS - FIXED ASSETS | 2,078,880 | 2,078,879 | 2,078,879 |
| PROGRAM RELATED INVESTMENTS - GMHF | 0 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSE | 153,265 | 0 | 158,179 | |
| TECHNOLOGY, COMPUTER, & WEBSITE FEES | 37,245 | 0 | 35,568 | |
| OFFICE EXPENSES | 42,308 | 0 | 40,526 | |
| PARTNERSHIP EXPENSES | 0 | 476,617 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 288,928 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 4,308,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 97,175 | 66,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 161,043 | 161,043 | 0 | |
| PROFESSIONAL DEVELOPMENT AND CONSULTING | 38,880 | 0 | 34,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 85,536 | 0 | 0 | |
| PROPERTY TAXES | 9,945 | 0 | 9,945 | |
| FOREIGN TAXES | 0 | 1,017 | 0 |