| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,013 | 0 | 14,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE STOCK | 107,550,449 | 107,550,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EMERALD HILL CAPITAL PARTNERS LLC | FMV | 223,350 | 223,350 |
| EMERALD HILL CAPITAL PARTNERS HOLDINGS, LLC | FMV | 1,071,514 | 1,071,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIPS | 120 | 0 | 44 | |
| INSURANCE | 1,354 | 0 | 1,354 | |
| OFFICE EXPENSE | 13,347 | 0 | 5,073 | |
| COMPUTER EXPENSE | 20,013 | 0 | 7,344 | |
| REPAIRS & MAINTENANCE | 22,189 | 0 | 8,143 | |
| EQUIPMENT RENTAL | 2,842 | 0 | 1,043 | |
| DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 0 | 187,037 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHARED SERVICES AGREEMENT | 259,157 | 259,157 | |
| IRS REFUND | 10,217 | 217 | 10,217 |
| INCOME FROM PARTNERSHIP INVESTMENTS | -819,352 | -242 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 5,254,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 270,268 | 270,268 | 0 | |
| OTHER CONSULTANTS | 14,586 | 0 | 5,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 106,500 | 0 | 0 | |
| FOREIGN TAXES | 42,960 | 46,473 | 0 | |
| STATE TAXES | 3,505 | 0 | 1,286 | |
| UBI TAXES | 15,000 | 0 | 0 |