| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MS #1117 - ST COVERED | 2024-01 | PURCHASED | 2024-12 | 40,483 | 40,826 | COST | 0 | -343 | ||
| MS #1117 - LT COVERED | 2023-01 | PURCHASED | 2024-12 | 9,017 | 9,289 | COST | 0 | -272 | ||
| MS #1117 - LT NON-COVERED | 2023-01 | PURCHASED | 2024-12 | 2,928 | 2,318 | COST | 0 | 610 | ||
| MS #1117 - LT NON COVERED | 2023-01 | PURCHASED | 2024-12 | 8,000 | COST | 0 | 8,000 | |||
| RBC CAPITAL MARKETS #4270 - NON COVERED | 2024-01 | PURCHASED | 2024-12 | 20,364 | 35,357 | COST | 0 | -14,993 | ||
| RBC CAPITAL MARKETS #4270 - ST COVERED | 2024-01 | PURCHASED | 2024-12 | 1,176,643 | 1,117,349 | COST | 0 | 59,294 | ||
| RBC CAPITAL MARKETS #4270 - LT COVERED | 2023-01 | PURCHASED | 2024-12 | 132,935 | 122,478 | COST | 0 | 10,457 | ||
| LOSS ON K1 INVESTMENT - BENZER POLYNESIAN PARTNERS LLC | 2023-01 | PURCHASED | 2024-12 | 78,974 | COST | 0 | -78,974 | |||
| K-1: TAMPA BA INVESTORS 5 LLC | 2023-01 | PURCHASED | 2024-12 | 14,618 | COST | 0 | -14,618 | |||
| K-1: ICAHN ENTERPRISES LP | 2023-01 | PURCHASED | 2024-12 | 593 | COST | 0 | -593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEGIS-#0918 | AT COST | 659,956 | 659,956 |
| K-1: 1792 LEE AH INVESTORS LLC | AT COST | 35,453 | 35,453 |
| K-1: ALOMA MIDDLE INVESTORS LLC | AT COST | 102,589 | 102,589 |
| K-1: ALOMA SC INVESTORS LLC | AT COST | 202,852 | 202,852 |
| K-1: TAMPA BA INVESTORS 5 LLC | AT COST | 114,582 | 114,582 |
| MORGAN STANLEY #1117 | AT COST | 118,567 | 118,567 |
| MORGAN STANLEY #2117 | AT COST | 15,383 | 15,383 |
| K-1: ICAHN ENTERPRISES | AT COST | 29,257 | 29,257 |
| K-1: BSG SERIES CM LLC | AT COST | 38,000 | 38,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VELMENI INC | 70,000 | 70,000 | 70,000 |
| NOTES RECEIVABLE | 200,000 | 195,000 | 195,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LESS ALOMA SC INVESTORS QBID | -6,450 | -6,450 | |
| LESS TAMPA BA INVESTORS QBID | -2,870 | -2,870 | |
| LESS 1792 LEE AH INVEST QBID | -3,009 | -3,009 | |
| LESS ALOMA MIDDLE INVEST QBID | -2,267 | -2,267 | |
| ADD BACK 990-T DEDUCTION | 2,196 | 2,196 | |
| LESS BSG SERIES CM LLC | 12,400 | 12,400 | |
| K-1: 1792 LEE AH INVESTORS LLC | 15,626 | 15,626 | |
| K-1: ALOMA MIDDLE INVESTORS | 11,661 | 11,661 | |
| K-1: ALOMA SC INVESTORS LLC | 19,292 | 19,292 | |
| K-1: ALOMA SC INVESTORS LLC | 12,957 | 12,957 | |
| K-1: TAMPA BA INVESTORS 5 LLC | 14,352 | 14,352 | |
| K-1: ICAHN ENTERPRISES LP | -739 | -739 | |
| K-1: BSG SERIES CM, LLC | -62,000 | -62,000 | |
| K-1: BSG SERIES CM, LLC - OTHER INCOME | -134 | -134 |
| Description | Amount |
|---|---|
| NON TAX DISTRIBUTION | 69,172 |