| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,375 | 1,688 | 1,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATH HLD B | 187,658 | 187,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL CENTRABANC | FMV | 569,853 | 569,853 |
| FIRST EAGLE GOLD FUND | FMV | 468,586 | 468,586 |
| FPA CRESCENT | FMV | 143,650 | 143,650 |
| FIRST EAGLE GLOBAL FUND CLASS 1 | FMV | 199,114 | 199,114 |
| WCM FOCUSED INTL GROWTH FD INST | FMV | 101,818 | 101,818 |
| DELAWARE IVY SCIENCE & TECHNOLOGY FUND CLASS Y | FMV | 57,387 | 57,387 |
| BREVET DIRECT LENDING-SHORT TERM DURATION FUND, LTD. | FMV | 678,525 | 678,525 |
| ISHARES S&P 500 GROWTH | FMV | 75,944 | 75,944 |
| CARILLON REAMS UNCONSTRAINED BOND FD (FORMERLY SCOUT) | FMV | 3,308 | 3,308 |
| STELLUS CREDIT MASTER FUND II, LLC | FMV | 84,910 | 84,910 |
| WESTWOOD SALIENT MLP & ENERGY INFRASTRUCTURE II | FMV | 564,479 | 564,479 |
| BREVET DIRECT LENDING-INTERMEDIATE DURATION FUND, L.P. | FMV | 247,181 | 247,181 |
| VICTORY GLOBAL ENERGY TRANSITION FUND CLASS Y | FMV | 263,418 | 263,418 |
| VANGUARD INDEX TRUST (US STOCKS) | FMV | 49,286 | 49,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO DEDUCTIONS-STELLUS CREDIT | 347 | 347 | 0 | |
| NONDEDUCTIBLE EXPENSES ALLOCATED FROM ENERGY TRANSFER | 30 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES ALLOCATED FROM CENTRABANC | 1,280 | 0 | 0 | |
| CHARITABLE DEDUCTION FROM ENERGY TRANSFER | 6 | 0 | 0 | |
| CHARITABLE DEDUCTION FROM CENTRABANC | 314 | 0 | 0 | |
| DUES | 950 | 0 | 0 | |
| EXCESS BUSINESS INTEREST EXPENSE FROM ENERGY TRANSFER | 896 | 896 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP | 0 | -3 | 0 |
| CENTRABANC-SUB S INCOME | 86,731 | 86,731 | |
| ENERGY TRANSFER -UBTI FROM PTP | 1,919 | 1,919 | |
| ENERGY TRANSFER -1231 | -3 | -3 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 136,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CLIFTON GROUP | 0 | 36,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND MANAGEMENT FEES | 18,234 | 18,234 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,613 | 1,613 | 0 | |
| EXCISE TAX & UBTI TAX | 15,745 | 0 | 0 |