| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 138,445 | 69,223 | 0 | 69,222 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH ENTITIES | PURCHASED | 272,821 | COST | 0 | 272,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTONATION INC COM (BRAVE WARRIOR) | 309,958 | 309,958 |
| B&M EUROPEAN VALUE RETAIL SA REG (BRAVE WARRIOR) | 251,274 | 251,274 |
| D R HORTON INC COM (BRAVE WARRIOR) | 130,872 | 130,872 |
| DISCOVER FINL SVCS COM (BRAVE WARRIOR) | 514,840 | 514,840 |
| ELEVANCE HEALTH INC COM (BRAVE WARRIOR) | 723,044 | 723,044 |
| ENERGY SELECT SECTOR SPDR FUND (JPM) | 394,036 | 394,036 |
| EVOLV TECHNOLOGIES HOLDINGS INC CLASS A (JPM) | 815,675 | 815,675 |
| F&G ANNUITIES & LIFE INC COM (BRAVE WARRIOR) | 267,910 | 267,910 |
| FIDELITY NATL FINL INC NEW FNF GROUP COM (BRAVE WARRIOR) | 392,643 | 392,643 |
| JSC HALYK BK SPONSORED GDR REG S (ROBOTTI SECURITIES LLC) | 3,553,844 | 3,553,844 |
| LENNAR CORP CL A (BRAVE WARRIOR) | 283,240 | 283,240 |
| LITHIA MTRS INC COM (BRAVE WARRIOR) | 258,064 | 258,064 |
| ONEMAIN HLDGS INC COM (BRAVE WARRIOR) | 481,368 | 481,368 |
| PRIMERICA INC COM (BRAVE WARRIOR) | 274,406 | 274,406 |
| PROMOTION & DEVELOPMENT MUR (JPM) | 38,818 | 38,818 |
| RTW VENTURE FUND LIMITED - (JPM) | 1,228,995 | 1,228,995 |
| RYANAIR HLDGS PLC (BRAVE WARRIOR) | 346,017 | 346,017 |
| SI BONE INC (JPM) | 5,313 | 5,313 |
| TD SYNNEX CORP (BRAVE WARRIOR) | 565,641 | 565,641 |
| VANGUARD FTSE DEVELOPED (JPM) | 472,796 | 472,796 |
| VANGUARD S&P 500 ETF (JPM) | 4,659,629 | 4,659,629 |
| VISTRA CORP (JPM) | 1,349,058 | 1,349,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 325 CAPITAL ONSHORE FUND LP | FMV | 2,950,452 | 2,950,452 |
| ABRAMS CAPITAL PARTNERS II | FMV | 266,599 | 266,599 |
| ACACIA PROPERTY CORPORATION 2020 | FMV | 1,781,892 | 1,781,892 |
| ACACIA PROPERTY CORPORATION 2022 | FMV | 1,775,909 | 1,775,909 |
| ALLEGIANCE PARTNERS B | FMV | 2,472,370 | 2,472,370 |
| AMBERBROOK IX LP | FMV | 2,240,729 | 2,240,729 |
| AMERICAN SECURITIES PARTNERS VI | FMV | 618,700 | 618,700 |
| AMERICAN SECURITIES PARTNERS VII LP | FMV | 1,116,612 | 1,116,612 |
| AMERICAN SECURITIES PARTNERS VIII LP | FMV | 3,509,269 | 3,509,269 |
| AMPLIFY PARTNERS | FMV | 137 | 137 |
| AMPLIFY PARTNERS II | FMV | 1,366,502 | 1,366,502 |
| AMPLIFY PARTNERS III | FMV | 11,234,213 | 11,234,213 |
| AMPLIFY PARTNERS IV LP | FMV | 3,493,431 | 3,493,431 |
| AMPLIFY PARTNERS SELECT FUND V | FMV | 1,085,276 | 1,085,276 |
| AMPLIFY PARTNERS V | FMV | 1,157,371 | 1,157,371 |
| AMPLIFY SELECT FUND IV | FMV | 1,753,254 | 1,753,254 |
| AQUILINE FINANCIAL SERVICES FUND | FMV | 280,288 | 280,288 |
| ARCHITECT JUUL SPV I, LLC | FMV | 2,087,403 | 2,087,403 |
| ASP FLEETPRIDE CO-INVEST LP | FMV | 989,279 | 989,279 |
| ASPEX GLOBAL FUND | FMV | 12,190,533 | 12,190,533 |
| AXIAL READE CAPITAL FUND II LP | FMV | 2,409,595 | 2,409,595 |
| BLUE WATER AGGREGATES FUND LP | FMV | 202,975 | 202,975 |
| BLUE WATER DEALERSHIP FUND LP | FMV | 1,419,806 | 1,419,806 |
| BRAIDWELL COMPANION CMV (US) LP | FMV | 120,334 | 120,334 |
| BRAIDWELL LP - CMV - 2024 | FMV | 87,271 | 87,271 |
| BRAIDWELL PARTNERS (US) LP | FMV | 3,051,363 | 3,051,363 |
| CHARLESBANK EXECUTIVES FUND X LP | FMV | 2,358,895 | 2,358,895 |
| CHARTER OAK CARBON FUND I LP | FMV | 3,593,057 | 3,593,057 |
| CREADOR III LP | FMV | 3,460,989 | 3,460,989 |
| CREADOR IV LP | FMV | 4,325,385 | 4,325,385 |
| CREADOR V LP | FMV | 3,289,239 | 3,289,239 |
| CROSSHARBOR INSTITUTIONAL PARTNERS 2014 LP | FMV | 52,989 | 52,989 |
| DAVIDSON KEMPNER LIQUID GP TOPCO LLC | FMV | 29,923 | 29,923 |
| DRAWBRIDGE SPECIAL OPPORTUNITIES FUND LP | FMV | 11,228 | 11,228 |
| ETON PARK OVERSEAS | FMV | 124 | 124 |
| FARO ENERGY HOLDINGS LLC | FMV | 2,540,026 | 2,540,026 |
| HARBOUR FUND II OFFSHORE LP | FMV | 116,263 | 116,263 |
| HARBOUR FUND III OFFSHORE LP | FMV | 1,200,762 | 1,200,762 |
| HARVEST MLP INCOME FUND III LLC | FMV | 14,962,713 | 14,962,713 |
| HB V CO-INVEST LP | FMV | 1,280,465 | 1,280,465 |
| HIGHBROOK DCLF TEF LP | FMV | 2,964,455 | 2,964,455 |
| HIGHBROOK INCOME PROPERTY FUND II | FMV | 48,351 | 48,351 |
| HIGHBROOK INCOME PROPERTY FUND III, LP | FMV | 1,240,913 | 1,240,913 |
| HIGHBROOK PROPERTY FUND IV (MAIN) LP | FMV | 2,697,546 | 2,697,546 |
| HOLT DISTRESSED PROPERTY FUND 2010 | FMV | 472 | 472 |
| HOLT OPPORTUNITY FUND 2013 LP | FMV | 32,702 | 32,702 |
| HOLT OPPORTUNITY IDF, LP | FMV | 59,866 | 59,866 |
| HUNTER POINT CAPITAL INVESTORS (ONSHORE) LP | FMV | 942,336 | 942,336 |
| HYPERPLANE III LP | FMV | 1,092,058 | 1,092,058 |
| HYPERPLANE OPPORTUNITIES I, LP | FMV | 2,330,608 | 2,330,608 |
| IVECO | FMV | 1,000,000 | 1,000,000 |
| IVECO CONVERTIBLE PROMISSORY NOTE | FMV | 290,504 | 290,504 |
| JC FLOWERS III LP | FMV | 58,997 | 58,997 |
| JUNIPER INSURANCE OPPO FUND | FMV | 4,013,353 | 4,013,353 |
| LEGALIST DIP FUND I LP | FMV | 3,127,658 | 3,127,658 |
| LEGALIST DIP OFFSHORE FUND II | FMV | 2,550,906 | 2,550,906 |
| LEGALIST FUND II LP | FMV | 1,741,626 | 1,741,626 |
| LEGALIST FUND III, LP | FMV | 1,767,774 | 1,767,774 |
| M H DAVIDSON & CO. 520 LP | FMV | 132,740,519 | 132,740,519 |
| MADISON RIVER CAPITAL I-A, LP | FMV | 3,168,196 | 3,168,196 |
| MAVERICK LIEN FUND IV | FMV | 459,383 | 459,383 |
| MAVERICK LIEN FUND V | FMV | 548,089 | 548,089 |
| MAVERICK LIEN FUND VI | FMV | 3,183,248 | 3,183,248 |
| MAVERICK LIEN FUND VII | FMV | 341,230 | 341,230 |
| NCH AGRIBUSINESS PARTNERS | FMV | 218,498 | 218,498 |
| NEW CENTURY HOLDINGS XI | FMV | 13,390 | 13,390 |
| NOVUM CAPITAL SPECIAL OPPORTUNITIES FUND II | FMV | 624,838 | 624,838 |
| OEP VIII PROJECT X-WING CO-INVESTMENT PARTNERS, L.P. | FMV | 850,778 | 850,778 |
| ONE EQUITY PARTNERS VI LP | FMV | 1,012,583 | 1,012,583 |
| ONE EQUITY PARTNERS VII LP | FMV | 2,723,733 | 2,723,733 |
| ONE EQUITY PARTNERS VIII LP | FMV | 4,318,944 | 4,318,944 |
| OXY CAPITAL II | FMV | 1,928,363 | 1,928,363 |
| OXY CAPITAL III | FMV | 2,652,619 | 2,652,619 |
| OXY CAPITAL IV LP | FMV | 844,892 | 844,892 |
| PENNYBACKER IV FALCON | FMV | 469,114 | 469,114 |
| PERRY CREEK CAPITAL FUND I | FMV | 81,672 | 81,672 |
| PERRY CREEK CAPITAL FUND II | FMV | 1,438,338 | 1,438,338 |
| PERRY CREEK CAPITAL STRATEGIC PARTNERS LP | FMV | 2,372,220 | 2,372,220 |
| REYNOLDS CHANNEL PARTNRS LP | FMV | 2,096,808 | 2,096,808 |
| RUNBOOKS INC. SAFE NOTE 2024 | FMV | 100,000 | 100,000 |
| SKYE GLOBAL FUND | FMV | 3,924,694 | 3,924,694 |
| SNOW LAKE CHINA OFFSHORE FUND - CLASS C UNRESTRICTED | FMV | 241,877 | 241,877 |
| SUNRIDGE AGRIBUSINESS OPPORTUNITIES III | FMV | 522,214 | 522,214 |
| SUNRIDGE AGRIBUSINESS OPPS I LP | FMV | 1,664,312 | 1,664,312 |
| SUNRIDGE AGRIBUSINESS OPPS II LP | FMV | 2,759,185 | 2,759,185 |
| TENFORE HOLDINGS FUND III LP | FMV | 1,459,285 | 1,459,285 |
| VALINOR PRIVATE CAPITAL PARTNERS LP | FMV | 1,090,111 | 1,090,111 |
| VORTUS FORELAND II CO - INVESTMENT LP | FMV | 89,888 | 89,888 |
| VORTUS FORELAND PE, LLC | FMV | 109,892 | 109,892 |
| VORTUS INVESTMENTS (CAYMAN) LP | FMV | 84,047 | 84,047 |
| VORTUS INVESTMENTS LP | FMV | 229,760 | 229,760 |
| WATERLINE VENTURES II LP | FMV | 831,667 | 831,667 |
| WATERLINE VENTURES III LP | FMV | 1,686,345 | 1,686,345 |
| WATERLINE VENTURES IV, L.P. | FMV | 382,241 | 382,241 |
| WDE THUNDER CV LP | FMV | 369,677 | 369,677 |
| WHITE DEER ENERGY LP II | FMV | 327,199 | 327,199 |
| WHITE DEER ENERGY LP III | FMV | 2,596,422 | 2,596,422 |
| WORK-BENCH KELETHIN LLC | FMV | 288,722 | 288,722 |
| WORK-BENCH VENTURES III LP | FMV | 601,230 | 601,230 |
| WYKEHAM CAPITAL ASIA VALUE FUND LTD - INITIAL | FMV | 2,056,406 | 2,056,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 11,074 | 11,074 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION PROCEEDS RECEIVABLE | 6,190 | 170,900 | 170,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEE EXPENSES | 96,136 | 96,136 | 0 | 0 |
| BANK FEES | 63 | 0 | 0 | 63 |
| CHARITABLE EXPENSES | 620 | 0 | 0 | 620 |
| FILING FEES | 3,000 | 0 | 0 | 3,000 |
| INSURANCE | 9,451 | 0 | 0 | 9,451 |
| INVESTMENT EXPENSES | 155,820 | 155,820 | 0 | 0 |
| OFFICE EXPENSES | 9,802 | 0 | 0 | 9,802 |
| COMPUTER EXPENSES | 21,759 | 0 | 0 | 21,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CURRENCY GAIN/LOSS | 5,661 | 5,661 | |
| PASS THROUGH INCOME | 8,268,898 | 7,826,256 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - INVESTMENTS | 20,839,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JPM MARGIN LOAN | 871,290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND OTHER CONSULTING | 393,651 | 343,156 | 0 | 50,494 |
| PAYROLL PROCESSING | 2,586 | 0 | 0 | 2,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (PF) | 25,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 6,745 | 6,745 | 0 | 0 |
| STATE TAXES | 7,997 | 0 | 0 | 0 |